Unisys Corp
NYSE:UIS
Unisys Corp
NYSE:UIS
Price:
5.08 USD
-3.05%
Market Closed
Updated:
May 5, 2024
Income Statement
Earnings Waterfall
Unisys Corp
Unisys Corp
|
Revenue
|
2B
USD
|
|
Cost of Revenue
|
-1.5B
USD
|
|
Gross Profit
|
551.3m
USD
|
|
Operating Expenses
|
-438.7m
USD
|
|
Operating Income
|
112.6m
USD
|
|
Other Expenses
|
-543.3m
USD
|
|
Net Income
|
-430.7m
USD
|
Income Statement
Unisys Corp
Unisys Corp
Currency: USD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
3 457
N/A
|
3 408
-1%
|
3 356
-2%
|
3 447
+3%
|
3 356
-3%
|
3 316
-1%
|
3 274
-1%
|
3 131
-4%
|
3 015
-4%
|
2 961
-2%
|
2 945
-1%
|
2 889
-2%
|
2 821
-2%
|
2 818
0%
|
2 736
-3%
|
2 719
-1%
|
2 742
+1%
|
2 786
+2%
|
2 787
+0%
|
2 809
+1%
|
2 251
-20%
|
2 097
-7%
|
1 999
-5%
|
1 863
-7%
|
2 223
+19%
|
2 184
-2%
|
2 053
-6%
|
1 996
-3%
|
2 026
+1%
|
2 021
0%
|
2 099
+4%
|
2 092
0%
|
2 054
-2%
|
1 991
-3%
|
1 989
0%
|
1 962
-1%
|
1 980
+1%
|
2 050
+4%
|
2 011
-2%
|
2 015
+0%
|
2 015
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 608)
|
(2 588)
|
(2 571)
|
(2 598)
|
(2 579)
|
(2 554)
|
(2 553)
|
(2 504)
|
(2 474)
|
(2 438)
|
(2 368)
|
(2 332)
|
(2 203)
|
(2 161)
|
(2 138)
|
(2 139)
|
(2 194)
|
(2 175)
|
(2 142)
|
(2 114)
|
(1 667)
|
(1 589)
|
(1 491)
|
(1 369)
|
(1 689)
|
(1 662)
|
(1 609)
|
(1 572)
|
(1 543)
|
(1 512)
|
(1 523)
|
(1 509)
|
(1 482)
|
(1 471)
|
(1 463)
|
(1 459)
|
(1 450)
|
(1 448)
|
(1 443)
|
(1 455)
|
(1 464)
|
|
| Gross Profit |
848
N/A
|
821
-3%
|
785
-4%
|
849
+8%
|
778
-8%
|
762
-2%
|
721
-5%
|
627
-13%
|
541
-14%
|
522
-3%
|
576
+10%
|
557
-3%
|
617
+11%
|
658
+7%
|
598
-9%
|
580
-3%
|
548
-6%
|
610
+11%
|
645
+6%
|
695
+8%
|
584
-16%
|
508
-13%
|
508
0%
|
494
-3%
|
534
+8%
|
522
-2%
|
444
-15%
|
424
-5%
|
483
+14%
|
509
+5%
|
576
+13%
|
583
+1%
|
572
-2%
|
520
-9%
|
526
+1%
|
504
-4%
|
530
+5%
|
601
+14%
|
569
-5%
|
560
-2%
|
551
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(629)
|
(623)
|
(609)
|
(620)
|
(623)
|
(617)
|
(641)
|
(615)
|
(596)
|
(575)
|
(530)
|
(530)
|
(489)
|
(479)
|
(472)
|
(447)
|
(451)
|
(433)
|
(410)
|
(401)
|
(372)
|
(373)
|
(373)
|
(366)
|
(396)
|
(409)
|
(373)
|
(403)
|
(396)
|
(399)
|
(415)
|
(424)
|
(415)
|
(429)
|
(446)
|
(457)
|
(477)
|
(476)
|
(477)
|
(477)
|
(439)
|
|
| Selling, General & Administrative |
(559)
|
(556)
|
(544)
|
(551)
|
(554)
|
(544)
|
(556)
|
(534)
|
(520)
|
(501)
|
(471)
|
(476)
|
(441)
|
(436)
|
(432)
|
(410)
|
(412)
|
(398)
|
(379)
|
(372)
|
(340)
|
(340)
|
(340)
|
(334)
|
(365)
|
(361)
|
(349)
|
(349)
|
(369)
|
(373)
|
(385)
|
(394)
|
(386)
|
(400)
|
(417)
|
(429)
|
(453)
|
(452)
|
(452)
|
(454)
|
(450)
|
|
| Research & Development |
(70)
|
(67)
|
(65)
|
(69)
|
(69)
|
(73)
|
(85)
|
(82)
|
(76)
|
(74)
|
(59)
|
(54)
|
(47)
|
(43)
|
(41)
|
(38)
|
(39)
|
(35)
|
(31)
|
(29)
|
(32)
|
(32)
|
(33)
|
(32)
|
(31)
|
(29)
|
(25)
|
(25)
|
(27)
|
(26)
|
(30)
|
(30)
|
(29)
|
(29)
|
(27)
|
(27)
|
(24)
|
(24)
|
(25)
|
(23)
|
(24)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
0
|
(28)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
36
|
|
| Operating Income |
220
N/A
|
198
-10%
|
176
-11%
|
228
+30%
|
155
-32%
|
145
-7%
|
80
-45%
|
12
-86%
|
(55)
N/A
|
(53)
+4%
|
46
N/A
|
28
-40%
|
129
+362%
|
179
+38%
|
126
-30%
|
133
+5%
|
97
-27%
|
177
+83%
|
235
+32%
|
293
+25%
|
212
-28%
|
136
-36%
|
135
-1%
|
128
-5%
|
138
+8%
|
113
-18%
|
71
-37%
|
21
-70%
|
88
+315%
|
111
+26%
|
161
+46%
|
160
-1%
|
158
-1%
|
91
-42%
|
80
-12%
|
47
-41%
|
53
+13%
|
126
+139%
|
92
-27%
|
83
-10%
|
113
+36%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(10)
|
(9)
|
(9)
|
(9)
|
(16)
|
(10)
|
(10)
|
(11)
|
(20)
|
(14)
|
(19)
|
(24)
|
(30)
|
(29)
|
(35)
|
(44)
|
(63)
|
(64)
|
(65)
|
(65)
|
(70)
|
(63)
|
(69)
|
(68)
|
(73)
|
(98)
|
(78)
|
(65)
|
(65)
|
(61)
|
(66)
|
(75)
|
(38)
|
(31)
|
(36)
|
(39)
|
(39)
|
(37)
|
(37)
|
(29)
|
(31)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(20)
|
0
|
(49)
|
0
|
(29)
|
(41)
|
(14)
|
(14)
|
(4)
|
(4)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(36)
|
|
| Total Other Income |
10
|
5
|
(12)
|
(10)
|
7
|
15
|
18
|
17
|
17
|
2
|
3
|
4
|
(79)
|
(113)
|
(140)
|
(164)
|
(95)
|
(106)
|
(100)
|
(96)
|
(71)
|
(85)
|
(91)
|
(102)
|
(106)
|
(96)
|
(102)
|
(105)
|
(265)
|
(388)
|
(589)
|
(579)
|
(578)
|
(421)
|
(211)
|
(206)
|
(76)
|
(253)
|
(247)
|
(235)
|
(394)
|
|
| Pre-Tax Income |
219
N/A
|
194
-12%
|
155
-20%
|
209
+35%
|
146
-30%
|
150
+2%
|
88
-41%
|
17
-80%
|
(59)
N/A
|
(64)
-9%
|
31
N/A
|
8
-73%
|
21
+153%
|
37
+76%
|
(50)
N/A
|
(75)
-51%
|
(72)
+4%
|
7
N/A
|
70
+858%
|
133
+90%
|
71
-46%
|
(12)
N/A
|
(25)
-101%
|
(62)
-151%
|
(61)
+1%
|
(82)
-34%
|
(157)
-91%
|
(149)
+5%
|
(272)
-83%
|
(379)
-39%
|
(508)
-34%
|
(508)
0%
|
(462)
+9%
|
(366)
+21%
|
(167)
+54%
|
(198)
-19%
|
(63)
+68%
|
(164)
-162%
|
(192)
-17%
|
(181)
+6%
|
(348)
-92%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(99)
|
(94)
|
(91)
|
(91)
|
(86)
|
(84)
|
(69)
|
(57)
|
(44)
|
(37)
|
(50)
|
(45)
|
(57)
|
(65)
|
(42)
|
(45)
|
(29)
|
(37)
|
(55)
|
(57)
|
(46)
|
(35)
|
(24)
|
(19)
|
(28)
|
(29)
|
(35)
|
(31)
|
(45)
|
(43)
|
20
|
15
|
12
|
16
|
(57)
|
(47)
|
(42)
|
(58)
|
(53)
|
(73)
|
(79)
|
|
| Income from Continuing Operations |
120
|
100
|
64
|
119
|
59
|
66
|
19
|
(40)
|
(103)
|
(101)
|
(20)
|
(37)
|
(37)
|
(28)
|
(92)
|
(120)
|
(101)
|
(29)
|
15
|
75
|
25
|
(47)
|
(49)
|
(81)
|
(88)
|
(111)
|
(192)
|
(180)
|
(317)
|
(422)
|
(488)
|
(493)
|
(450)
|
(349)
|
(224)
|
(245)
|
(105)
|
(222)
|
(245)
|
(254)
|
(427)
|
|
| Income to Minority Interest |
(12)
|
(12)
|
(13)
|
(12)
|
(13)
|
(12)
|
(11)
|
(9)
|
(7)
|
(6)
|
(7)
|
(8)
|
(11)
|
(13)
|
(12)
|
3
|
1
|
3
|
5
|
(8)
|
(3)
|
(5)
|
(6)
|
(9)
|
(4)
|
(2)
|
2
|
6
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
|
| Net Income (Common) |
92
N/A
|
73
-21%
|
40
-45%
|
100
+148%
|
44
-56%
|
54
+23%
|
8
-85%
|
(49)
N/A
|
(110)
-124%
|
(107)
+3%
|
(27)
+75%
|
(45)
-69%
|
(48)
-6%
|
(41)
+16%
|
(104)
-157%
|
(117)
-12%
|
(65)
+44%
|
8
N/A
|
54
+573%
|
101
+88%
|
76
-25%
|
16
-80%
|
38
+145%
|
19
-51%
|
(17)
N/A
|
1 018
N/A
|
913
-10%
|
913
+0%
|
751
-18%
|
(422)
N/A
|
(485)
-15%
|
(490)
-1%
|
(449)
+9%
|
(348)
+22%
|
(224)
+36%
|
(246)
-10%
|
(106)
+57%
|
(224)
-111%
|
(247)
-10%
|
(257)
-4%
|
(431)
-68%
|
|
| EPS (Diluted) |
2
N/A
|
1.57
-22%
|
0.79
-50%
|
1.97
+149%
|
0.89
-55%
|
1.25
+40%
|
0.16
-87%
|
-0.98
N/A
|
-2.2
-124%
|
-2.14
+3%
|
-0.54
+75%
|
-0.91
-69%
|
-0.95
-4%
|
-0.8
+16%
|
-2.06
-158%
|
-2.31
-12%
|
-1.3
+44%
|
0.1
N/A
|
1.04
+940%
|
1.95
+88%
|
1.49
-24%
|
0.3
-80%
|
0.72
+140%
|
0.31
-57%
|
-0.3
N/A
|
16.22
N/A
|
14.48
-11%
|
14.49
+0%
|
11.92
-18%
|
-6.55
N/A
|
-7.22
-10%
|
-7.3
-1%
|
-6.75
+8%
|
-5.18
+23%
|
-3.31
+36%
|
-3.62
-9%
|
-1.57
+57%
|
-3.3
-110%
|
-3.63
-10%
|
-3.77
-4%
|
-6.31
-67%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
