UnitedHealth Group Inc
NYSE:UNH
Balance Sheet
Balance Sheet Decomposition
UnitedHealth Group Inc
Cash & Short-Term Investments | 32.7B |
Insurance Receivable | 27.2B |
Long-Term Investments | 45.9B |
Other Assets | 178.4B |
Insurance Policy Liabilities | 34B |
Long Term Debt | 63.9B |
Other Liabilities | 94B |
Balance Sheet
UnitedHealth Group Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
7 495
|
10 923
|
10 430
|
11 981
|
10 866
|
10 985
|
16 921
|
21 375
|
23 365
|
29 628
|
|
Cash Equivalents |
7 495
|
10 923
|
10 430
|
11 981
|
10 866
|
10 985
|
16 921
|
21 375
|
23 365
|
29 628
|
|
Total Receivables |
5 498
|
6 801
|
7 499
|
6 262
|
6 862
|
9 640
|
12 534
|
13 866
|
12 769
|
17 694
|
|
Insurance Receivable |
4 252
|
6 523
|
8 152
|
9 568
|
11 388
|
11 822
|
12 870
|
14 216
|
17 681
|
21 276
|
|
Other Current Assets |
1 052
|
2 406
|
1 848
|
2 657
|
3 079
|
3 843
|
4 447
|
5 320
|
6 621
|
6 084
|
|
Total Current Assets |
6 550
|
9 207
|
9 347
|
8 919
|
9 941
|
13 483
|
16 981
|
19 186
|
19 390
|
23 778
|
|
PP&E Net |
4 418
|
4 861
|
5 901
|
7 013
|
8 458
|
8 704
|
8 626
|
8 969
|
10 128
|
11 450
|
|
PP&E Gross |
4 418
|
4 861
|
5 901
|
7 013
|
8 458
|
8 704
|
8 626
|
8 969
|
10 128
|
11 450
|
|
Accumulated Depreciation |
2 954
|
3 173
|
3 749
|
3 694
|
4 141
|
4 995
|
5 230
|
5 992
|
6 930
|
7 039
|
|
Intangible Assets |
3 669
|
8 391
|
8 541
|
8 489
|
9 325
|
10 349
|
10 856
|
10 044
|
14 401
|
15 194
|
|
Goodwill |
32 940
|
44 453
|
47 584
|
54 556
|
58 910
|
65 659
|
71 337
|
75 795
|
93 352
|
103 732
|
|
Long-Term Investments |
20 568
|
20 780
|
26 713
|
31 850
|
35 968
|
40 469
|
44 102
|
45 646
|
48 274
|
51 810
|
|
Other Long-Term Assets |
556
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
38 874
|
50 569
|
53 726
|
61 238
|
66 276
|
78 077
|
86 933
|
92 770
|
112 466
|
124 785
|
|
Total Assets |
86 382
N/A
|
111 254
+29%
|
122 810
+10%
|
139 058
+13%
|
152 221
+9%
|
173 889
+14%
|
197 289
+13%
|
212 206
+8%
|
245 705
+16%
|
273 720
+11%
|
|
Liabilities | |||||||||||
Insurance Policy Liabilities |
16 500
|
18 968
|
20 883
|
20 140
|
22 287
|
24 312
|
24 714
|
27 054
|
32 131
|
35 750
|
|
Accounts Payable |
9 247
|
11 994
|
13 361
|
15 180
|
16 705
|
19 005
|
22 495
|
24 643
|
27 715
|
31 958
|
|
Short-Term Debt |
0
|
3 987
|
3 633
|
150
|
0
|
400
|
0
|
0
|
800
|
1 088
|
|
Current Portion of Long-Term Debt |
1 399
|
2 647
|
3 560
|
2 707
|
1 973
|
3 470
|
4 819
|
3 620
|
2 310
|
3 186
|
|
Total Current Liabilities |
10 646
|
18 628
|
20 554
|
18 037
|
18 678
|
22 875
|
27 314
|
28 263
|
30 825
|
36 232
|
|
Long-Term Debt |
16 007
|
25 331
|
25 777
|
28 835
|
34 581
|
36 808
|
38 648
|
42 383
|
54 513
|
58 263
|
|
Deferred Income Tax |
2 065
|
3 587
|
2 761
|
2 182
|
2 474
|
2 993
|
3 367
|
3 265
|
2 769
|
3 021
|
|
Minority Interest |
1 388
|
1 631
|
1 915
|
4 246
|
4 531
|
4 546
|
5 048
|
4 719
|
8 575
|
10 163
|
|
Other Liabilities |
7 322
|
9 279
|
12 646
|
17 842
|
17 974
|
24 739
|
32 707
|
34 762
|
39 120
|
41 535
|
|
Total Liabilities |
53 928
N/A
|
77 424
+44%
|
84 536
+9%
|
91 282
+8%
|
100 525
+10%
|
116 273
+16%
|
131 798
+13%
|
140 446
+7%
|
167 933
+20%
|
184 964
+10%
|
|
Equity | |||||||||||
Common Stock |
10
|
10
|
10
|
10
|
10
|
9
|
10
|
10
|
9
|
9
|
|
Retained Earnings |
33 836
|
37 125
|
40 945
|
48 730
|
55 846
|
61 178
|
69 295
|
77 134
|
86 156
|
95 774
|
|
Additional Paid In Capital |
0
|
29
|
0
|
1 703
|
0
|
7
|
0
|
0
|
0
|
0
|
|
Unrealized Security Profit/Loss |
0
|
56
|
97
|
13
|
264
|
589
|
1 336
|
423
|
2 778
|
1 971
|
|
Other Equity |
1 392
|
3 390
|
2 584
|
2 654
|
3 896
|
4 167
|
5 150
|
5 807
|
5 615
|
5 056
|
|
Total Equity |
32 454
N/A
|
33 830
+4%
|
38 274
+13%
|
47 776
+25%
|
51 696
+8%
|
57 616
+11%
|
65 491
+14%
|
71 760
+10%
|
77 772
+8%
|
88 756
+14%
|
|
Total Liabilities & Equity |
86 382
N/A
|
111 254
+29%
|
122 810
+10%
|
139 058
+13%
|
152 221
+9%
|
173 889
+14%
|
197 289
+13%
|
212 206
+8%
|
245 705
+16%
|
273 720
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
954
|
953
|
952
|
969
|
960
|
948
|
946
|
941
|
934
|
924
|