United Rentals Inc
NYSE:URI

Watchlist Manager
United Rentals Inc Logo
United Rentals Inc
NYSE:URI
Watchlist
Price: 813.59 USD 3% Market Closed
Market Cap: 52.3B USD

Relative Value

The Relative Value of one URI stock under the Base Case scenario is 842.47 USD. Compared to the current market price of 813.59 USD, United Rentals Inc is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

URI Relative Value
Base Case
842.47 USD
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
16
Median 3Y
3
Median 5Y
2.7
Industry
0.7
Forward
3.2
vs History
23
vs Industry
31
Median 3Y
17.3
Median 5Y
17.7
Industry
15.1
Forward
18.7
vs History
12
vs Industry
30
Median 3Y
9.2
Median 5Y
7.5
Industry
8.8
vs History
19
vs Industry
16
Median 3Y
36.1
Median 5Y
36.1
Industry
15.7
vs History
14
vs Industry
9
Median 3Y
5.2
Median 5Y
4.6
Industry
1.2
vs History
20
vs Industry
16
Median 3Y
3.7
Median 5Y
3.5
Industry
0.9
Forward
3.9
vs History
11
vs Industry
24
Median 3Y
9.1
Median 5Y
8.7
Industry
4.5
vs History
12
vs Industry
38
Median 3Y
8
Median 5Y
7.8
Industry
9
Forward
8.7
vs History
22
vs Industry
29
Median 3Y
13.7
Median 5Y
13.9
Industry
12
Forward
15.4
vs History
15
vs Industry
26
Median 3Y
11.3
Median 5Y
10.2
Industry
9.9
vs History
14
vs Industry
3
Median 3Y
86.6
Median 5Y
74.4
Industry
11.6
vs History
17
vs Industry
18
Median 3Y
2.1
Median 5Y
1.8
Industry
0.9

Multiples Across Competitors

URI Competitors Multiples
United Rentals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
United Rentals Inc
NYSE:URI
51.9B USD 3.2 20.5 9 16
JP
Mitsubishi Corp
TSE:8058
14.4T JPY 0.8 18 22.1 49.1
JP
Itochu Corp
TSE:8001
13.5T JPY 0.9 14.1 14.2 23.4
JP
Mitsui & Co Ltd
TSE:8031
12.5T JPY 0.9 15.3 20.2 35.2
US
W W Grainger Inc
NYSE:GWW
47.4B USD 2.7 27.4 17.9 19.7
JP
Marubeni Corp
TSE:8002
7.3T JPY 0.9 14.2 14.9 22.9
US
Fastenal Co
NASDAQ:FAST
47B USD 5.9 38.3 26.1 29
US
WW Grainger Inc
XMUN:GWW
39.5B EUR 2.6 26.7 17.5 19.3
US
Ferguson Enterprises Inc
NYSE:FERG
45.3B USD 1.5 23.2 15.8 18
JP
Sumitomo Corp
TSE:8053
6.2T JPY 0.8 10.2 13.5 21.3
JP
Toyota Tsusho Corp
TSE:8015
5.4T JPY 0.5 14.7 8.6 11.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
United Rentals Inc
NYSE:URI
Average EV/EBITDA: 16.4
9
7%
1.3
JP
Mitsubishi Corp
TSE:8058
22.1
0%
N/A
JP
Itochu Corp
TSE:8001
14.2
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
20.2
4%
5.1
US
W W Grainger Inc
NYSE:GWW
17.9
6%
3
JP
Marubeni Corp
TSE:8002
14.9
0%
N/A
US
Fastenal Co
NASDAQ:FAST
26.1
10%
2.6
US
W
WW Grainger Inc
XMUN:GWW
17.5
6%
2.9
US
Ferguson Enterprises Inc
NYSE:FERG
15.8
9%
1.8
JP
Sumitomo Corp
TSE:8053
13.5
9%
1.5
JP
T
Toyota Tsusho Corp
TSE:8015
8.6
4%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
United Rentals Inc
NYSE:URI
Average EV/EBIT: 24.1
16
7%
2.3
JP
Mitsubishi Corp
TSE:8058
49.1
N/A N/A
JP
Itochu Corp
TSE:8001
23.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
35.2
N/A N/A
US
W W Grainger Inc
NYSE:GWW
19.7
6%
3.3
JP
Marubeni Corp
TSE:8002
22.9
N/A N/A
US
Fastenal Co
NASDAQ:FAST
29
11%
2.6
US
W
WW Grainger Inc
XMUN:GWW
19.3
6%
3.2
US
Ferguson Enterprises Inc
NYSE:FERG
18
10%
1.8
JP
Sumitomo Corp
TSE:8053
21.3
N/A N/A
JP
T
Toyota Tsusho Corp
TSE:8015
11.2
N/A N/A