US Xpress Enterprises Inc
NYSE:USX
Balance Sheet
Balance Sheet Decomposition
US Xpress Enterprises Inc
Current Assets | 299.7m |
Cash & Short-Term Investments | 3m |
Receivables | 224m |
Other Current Assets | 72.8m |
Non-Current Assets | 1.1B |
PP&E | 923.2m |
Intangibles | 82.9m |
Other Non-Current Assets | 43.9m |
Current Liabilities | 423.9m |
Accounts Payable | 96.5m |
Accrued Liabilities | 196.8m |
Short-Term Debt | 8.2m |
Other Current Liabilities | 122.4m |
Non-Current Liabilities | 712.7m |
Long-Term Debt | 382.1m |
Other Non-Current Liabilities | 330.7m |
Balance Sheet
US Xpress Enterprises Inc
Dec-2004 | Dec-2005 | Dec-2006 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
10
|
1
|
3
|
9
|
10
|
6
|
6
|
6
|
2
|
|
Cash Equivalents |
0
|
10
|
1
|
3
|
9
|
10
|
6
|
6
|
6
|
2
|
|
Total Receivables |
153
|
155
|
184
|
192
|
208
|
211
|
199
|
209
|
250
|
240
|
|
Accounts Receivables |
143
|
140
|
168
|
152
|
186
|
190
|
184
|
190
|
232
|
223
|
|
Other Receivables |
9
|
15
|
15
|
40
|
22
|
20
|
15
|
19
|
18
|
18
|
|
Inventory |
5
|
4
|
8
|
8
|
9
|
7
|
7
|
9
|
10
|
8
|
|
Other Current Assets |
23
|
35
|
62
|
22
|
23
|
58
|
45
|
43
|
58
|
86
|
|
Total Current Assets |
181
|
203
|
254
|
225
|
249
|
286
|
257
|
266
|
323
|
337
|
|
PP&E Net |
276
|
307
|
529
|
310
|
464
|
519
|
768
|
789
|
813
|
916
|
|
PP&E Gross |
276
|
307
|
529
|
310
|
464
|
519
|
768
|
789
|
813
|
916
|
|
Accumulated Depreciation |
156
|
153
|
181
|
318
|
372
|
380
|
388
|
395
|
370
|
398
|
|
Intangible Assets |
0
|
0
|
0
|
30
|
31
|
29
|
27
|
26
|
24
|
24
|
|
Goodwill |
74
|
72
|
94
|
56
|
58
|
58
|
58
|
59
|
59
|
59
|
|
Long-Term Investments |
20
|
26
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
20
|
20
|
20
|
30
|
40
|
51
|
45
|
|
Other Assets |
74
|
72
|
94
|
56
|
58
|
58
|
58
|
59
|
59
|
59
|
|
Total Assets |
551
N/A
|
607
+10%
|
903
+49%
|
639
-29%
|
821
+28%
|
911
+11%
|
1 140
+25%
|
1 180
+3%
|
1 270
+8%
|
1 381
+9%
|
|
Liabilities | |||||||||||
Accounts Payable |
26
|
28
|
48
|
61
|
81
|
64
|
69
|
84
|
127
|
111
|
|
Accrued Liabilities |
45
|
63
|
82
|
87
|
82
|
81
|
155
|
172
|
184
|
227
|
|
Short-Term Debt |
11
|
12
|
19
|
0
|
4
|
0
|
1
|
0
|
7
|
4
|
|
Current Portion of Long-Term Debt |
14
|
17
|
51
|
58
|
132
|
113
|
80
|
104
|
85
|
124
|
|
Other Current Liabilities |
35
|
45
|
37
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
130
|
165
|
237
|
206
|
299
|
264
|
306
|
359
|
403
|
467
|
|
Long-Term Debt |
101
|
115
|
252
|
373
|
473
|
312
|
315
|
255
|
290
|
360
|
|
Deferred Income Tax |
60
|
55
|
115
|
36
|
16
|
20
|
21
|
25
|
24
|
9
|
|
Minority Interest |
0
|
0
|
4
|
2
|
2
|
4
|
1
|
2
|
2
|
3
|
|
Other Liabilities |
27
|
41
|
43
|
63
|
74
|
76
|
269
|
279
|
275
|
304
|
|
Total Liabilities |
317
N/A
|
375
+18%
|
651
+74%
|
679
+4%
|
864
+27%
|
676
-22%
|
910
+35%
|
920
+1%
|
993
+8%
|
1 143
+15%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
101
|
110
|
130
|
39
|
44
|
17
|
21
|
2
|
8
|
36
|
|
Additional Paid In Capital |
158
|
160
|
162
|
0
|
0
|
252
|
251
|
261
|
268
|
274
|
|
Treasury Stock |
25
|
38
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
233
N/A
|
232
0%
|
253
+9%
|
39
N/A
|
43
-10%
|
235
N/A
|
230
-2%
|
259
+13%
|
277
+7%
|
239
-14%
|
|
Total Liabilities & Equity |
551
N/A
|
607
+10%
|
903
+49%
|
639
-29%
|
821
+28%
|
911
+11%
|
1 140
+25%
|
1 180
+3%
|
1 270
+8%
|
1 381
+9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
13
|
12
|
12
|
48
|
48
|
48
|
49
|
50
|
50
|
51
|