Universal Insurance Holdings Inc
NYSE:UVE
Cash Flow Statement
Cash Flow Statement
Universal Insurance Holdings Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
61
|
61
|
68
|
73
|
82
|
89
|
98
|
107
|
0
|
0
|
0
|
99
|
0
|
0
|
0
|
107
|
0
|
0
|
0
|
117
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
67
|
0
|
|
Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
7
|
0
|
|
Change in Deffered Taxes |
4
|
4
|
3
|
1
|
0
|
2
|
0
|
(1)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
4
|
0
|
|
Stock-Based Compensation |
7
|
9
|
11
|
12
|
13
|
15
|
16
|
17
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
0
|
|
Other Non-Cash Items |
(22)
|
(16)
|
(10)
|
(1)
|
16
|
10
|
11
|
9
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
76
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
26
|
0
|
|
Cash Taxes Paid |
35
|
42
|
29
|
45
|
44
|
65
|
68
|
65
|
64
|
68
|
72
|
63
|
0
|
0
|
0
|
69
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
10
|
0
|
|
Cash Interest Paid |
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
|
Change in Working Capital |
(5)
|
14
|
46
|
49
|
55
|
130
|
120
|
103
|
109
|
98
|
125
|
(1)
|
150
|
110
|
229
|
86
|
225
|
262
|
183
|
36
|
209
|
128
|
62
|
29
|
99
|
219
|
202
|
20
|
45
|
96
|
130
|
227
|
146
|
203
|
184
|
364
|
301
|
101
|
172
|
(33)
|
204
|
|
Cash from Operating Activities |
39
N/A
|
63
+60%
|
107
+70%
|
123
+15%
|
154
+25%
|
233
+51%
|
231
-1%
|
219
-5%
|
202
-8%
|
164
-19%
|
157
-5%
|
121
-23%
|
150
+23%
|
110
-27%
|
229
+109%
|
245
+7%
|
225
-8%
|
262
+16%
|
183
-30%
|
230
+26%
|
209
-9%
|
128
-39%
|
62
-51%
|
85
+36%
|
99
+17%
|
219
+122%
|
202
-8%
|
29
-85%
|
45
+54%
|
96
+112%
|
130
+36%
|
234
+81%
|
146
-38%
|
203
+39%
|
184
-9%
|
325
+77%
|
301
-7%
|
101
-67%
|
172
+71%
|
71
-59%
|
204
+188%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(2)
|
(2)
|
(2)
|
(9)
|
(16)
|
(22)
|
(24)
|
(18)
|
(14)
|
(11)
|
(12)
|
(14)
|
(13)
|
(15)
|
(12)
|
(12)
|
(11)
|
(11)
|
(15)
|
(13)
|
(18)
|
(17)
|
(12)
|
(12)
|
(10)
|
(14)
|
(16)
|
(17)
|
(14)
|
(10)
|
(8)
|
(7)
|
(8)
|
(8)
|
(7)
|
(5)
|
(3)
|
(3)
|
(3)
|
(4)
|
(7)
|
|
Other Items |
(345)
|
12
|
(14)
|
(68)
|
(47)
|
(167)
|
(149)
|
(65)
|
(146)
|
(101)
|
(90)
|
(161)
|
(101)
|
(22)
|
(10)
|
(74)
|
(75)
|
(128)
|
(227)
|
(199)
|
(181)
|
(165)
|
(43)
|
41
|
(2)
|
32
|
150
|
39
|
(62)
|
(88)
|
(277)
|
(222)
|
(138)
|
(212)
|
(168)
|
(144)
|
(100)
|
(38)
|
(20)
|
(11)
|
(80)
|
|
Cash from Investing Activities |
(346)
N/A
|
10
N/A
|
(16)
N/A
|
(77)
-395%
|
(63)
+18%
|
(188)
-197%
|
(173)
+8%
|
(83)
+52%
|
(161)
-93%
|
(111)
+31%
|
(103)
+8%
|
(174)
-70%
|
(114)
+34%
|
(37)
+68%
|
(22)
+39%
|
(86)
-284%
|
(87)
-1%
|
(138)
-60%
|
(241)
-75%
|
(212)
+12%
|
(199)
+7%
|
(182)
+8%
|
(55)
+70%
|
28
N/A
|
(11)
N/A
|
18
N/A
|
134
+630%
|
22
-84%
|
(75)
N/A
|
(98)
-31%
|
(285)
-190%
|
(229)
+19%
|
(146)
+36%
|
(220)
-50%
|
(175)
+21%
|
(149)
+15%
|
(103)
+31%
|
(41)
+60%
|
(23)
+43%
|
(15)
+35%
|
(87)
-471%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(47)
|
(24)
|
(30)
|
(30)
|
(15)
|
(15)
|
(7)
|
(18)
|
(21)
|
(18)
|
(17)
|
(5)
|
(6)
|
(10)
|
(18)
|
(18)
|
(18)
|
(20)
|
(11)
|
(25)
|
(32)
|
(38)
|
(64)
|
(66)
|
(63)
|
(59)
|
(43)
|
(29)
|
(23)
|
(13)
|
(4)
|
(2)
|
(5)
|
(9)
|
(10)
|
(12)
|
(8)
|
(10)
|
(20)
|
(22)
|
(27)
|
|
Net Issuance of Debt |
19
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
99
|
99
|
99
|
99
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
Cash Paid for Dividends |
(21)
|
(15)
|
(15)
|
(19)
|
(20)
|
(20)
|
(21)
|
(22)
|
(23)
|
(23)
|
(24)
|
(24)
|
(24)
|
(29)
|
(24)
|
(24)
|
(24)
|
(24)
|
(30)
|
(26)
|
(26)
|
(27)
|
(27)
|
(26)
|
(26)
|
(25)
|
(25)
|
(25)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(23)
|
(23)
|
|
Other |
(3)
|
(6)
|
(6)
|
8
|
11
|
9
|
9
|
(7)
|
(13)
|
(8)
|
(8)
|
(7)
|
(3)
|
(1)
|
(2)
|
(7)
|
(11)
|
(12)
|
(13)
|
(13)
|
(10)
|
(9)
|
(8)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
Cash from Financing Activities |
(53)
N/A
|
(53)
+1%
|
(59)
-11%
|
(48)
+18%
|
(31)
+35%
|
(33)
-4%
|
(26)
+21%
|
(55)
-112%
|
(64)
-18%
|
(51)
+21%
|
(51)
+1%
|
(38)
+24%
|
(35)
+9%
|
(43)
-23%
|
(46)
-7%
|
(52)
-12%
|
(54)
-6%
|
(58)
-7%
|
(56)
+4%
|
(65)
-17%
|
(70)
-8%
|
(75)
-7%
|
(100)
-33%
|
(97)
+3%
|
(92)
+6%
|
(87)
+5%
|
(71)
+19%
|
(56)
+21%
|
(50)
+12%
|
(39)
+21%
|
(31)
+23%
|
68
N/A
|
65
-5%
|
62
-5%
|
61
-2%
|
(38)
N/A
|
(34)
+10%
|
(36)
-7%
|
(46)
-27%
|
(47)
-3%
|
(51)
-8%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(360)
N/A
|
21
N/A
|
33
+61%
|
(2)
N/A
|
60
N/A
|
12
-80%
|
32
+165%
|
82
+159%
|
(23)
N/A
|
2
N/A
|
3
+70%
|
(91)
N/A
|
0
N/A
|
30
+7 450%
|
161
+433%
|
108
-33%
|
84
-22%
|
66
-22%
|
(114)
N/A
|
(47)
+59%
|
(60)
-27%
|
(130)
-117%
|
(93)
+28%
|
16
N/A
|
(4)
N/A
|
150
N/A
|
264
+75%
|
(5)
N/A
|
(80)
-1 498%
|
(42)
+47%
|
(186)
-340%
|
73
N/A
|
65
-12%
|
45
-31%
|
70
+56%
|
138
+98%
|
165
+19%
|
23
-86%
|
103
+342%
|
9
-92%
|
66
+670%
|