UWM Holdings Corp
NYSE:UWMC
Balance Sheet
Balance Sheet Decomposition
UWM Holdings Corp
Current Assets | 832.5m |
Cash & Short-Term Investments | 497.5m |
Receivables | 335m |
Non-Current Assets | 11B |
Long-Term Investments | 110.4m |
PP&E | 274.7m |
Intangibles | 4B |
Other Non-Current Assets | 6.6B |
Current Liabilities | 828.5m |
Accounts Payable | 469.1m |
Accrued Liabilities | 265.6m |
Short-Term Debt | 93.8m |
Non-Current Liabilities | 10.9B |
Long-Term Debt | 8.5B |
Other Non-Current Liabilities | 2.4B |
Balance Sheet
UWM Holdings Corp
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
69
|
42
|
133
|
1 224
|
731
|
705
|
497
|
|
Cash Equivalents |
69
|
42
|
133
|
1 224
|
731
|
705
|
497
|
|
Total Receivables |
34
|
68
|
154
|
194
|
281
|
220
|
335
|
|
Accounts Receivables |
6
|
0
|
10
|
14
|
43
|
59
|
46
|
|
Other Receivables |
28
|
68
|
144
|
180
|
238
|
161
|
289
|
|
Total Current Assets |
103
|
110
|
287
|
1 418
|
1 012
|
925
|
833
|
|
PP&E Net |
1
|
49
|
135
|
224
|
314
|
299
|
275
|
|
PP&E Gross |
1
|
49
|
135
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
23
|
5
|
14
|
0
|
0
|
0
|
0
|
|
Intangible Assets |
208
|
368
|
731
|
1 757
|
3 315
|
4 453
|
4 026
|
|
Note Receivable |
1 848
|
2 526
|
5 456
|
7 977
|
17 608
|
7 298
|
5 627
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
152
|
113
|
110
|
|
Other Assets |
13
|
28
|
44
|
119
|
128
|
512
|
1 001
|
|
Total Assets |
2 172
N/A
|
3 080
+42%
|
6 654
+116%
|
11 493
+73%
|
22 528
+96%
|
13 601
-40%
|
11 872
-13%
|
|
Liabilities | ||||||||
Accounts Payable |
150
|
219
|
283
|
848
|
1 085
|
440
|
469
|
|
Accrued Liabilities |
0
|
0
|
92
|
105
|
121
|
271
|
266
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
119
|
101
|
94
|
|
Current Portion of Long-Term Debt |
0
|
0
|
6
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
150
|
219
|
381
|
953
|
1 325
|
812
|
829
|
|
Long-Term Debt |
1 779
|
2 513
|
5 590
|
8 101
|
17 995
|
9 567
|
8 528
|
|
Minority Interest |
0
|
0
|
0
|
0
|
3 029
|
3 028
|
2 362
|
|
Other Liabilities |
10
|
29
|
22
|
66
|
37
|
50
|
41
|
|
Total Liabilities |
1 939
N/A
|
2 761
+42%
|
5 993
+117%
|
9 119
+52%
|
22 386
+145%
|
13 457
-40%
|
11 759
-13%
|
|
Equity | ||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
208
|
294
|
636
|
2 349
|
142
|
143
|
111
|
|
Additional Paid In Capital |
25
|
25
|
25
|
25
|
0
|
1
|
2
|
|
Total Equity |
233
N/A
|
319
+37%
|
661
+107%
|
2 374
+259%
|
142
-94%
|
144
+1%
|
113
-22%
|
|
Total Liabilities & Equity |
2 172
N/A
|
3 080
+42%
|
6 654
+116%
|
11 493
+73%
|
22 528
+96%
|
13 601
-40%
|
11 872
-13%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
1 605
|
1 605
|
1 605
|
1 594
|
1 594
|
1 595
|
94
|