First Time Loading...

Vector Group Ltd
NYSE:VGR

Watchlist Manager
Vector Group Ltd Logo
Vector Group Ltd
NYSE:VGR
Watchlist
Price: 9.81 USD 4.7% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one VGR stock under the Base Case scenario is 13.1 USD. Compared to the current market price of 9.81 USD, Vector Group Ltd is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VGR Relative Value
Base Case
13.1 USD
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
57
Median 3Y
0.9
Median 5Y
0.7
Industry
1.5
Forward
1
vs History
68
vs Industry
48
Median 3Y
8.2
Median 5Y
10
Industry
12.4
Forward
7.3
vs History
41
vs Industry
44
Median 3Y
7.8
Median 5Y
6.1
Industry
9.4
vs History
14
vs Industry
20
Median 3Y
9.7
Median 5Y
6.9
Industry
12.5
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2
Industry
1.7
vs History
22
vs Industry
38
Median 3Y
1.4
Median 5Y
1.1
Industry
1.6
Forward
1.7
vs History
25
vs Industry
30
Median 3Y
4.5
Median 5Y
3.3
Industry
4.4
vs History
47
vs Industry
37
Median 3Y
6.4
Median 5Y
6.9
Industry
7.6
Forward
6.4
vs History
46
vs Industry
42
Median 3Y
6.4
Median 5Y
7
Industry
8.3
Forward
6.5
vs History
36
vs Industry
25
Median 3Y
12.5
Median 5Y
10.4
Industry
9.9
vs History
36
vs Industry
27
Median 3Y
13.2
Median 5Y
11.3
Industry
11.7
vs History
42
vs Industry
17
Median 3Y
4.8
Median 5Y
2.6
Industry
1.9

Multiples Across Competitors

VGR Competitors Multiples
Vector Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Vector Group Ltd
NYSE:VGR
1.5B USD 1.1 8.6 7.1 7.3
US
Philip Morris International Inc
NYSE:PM
151.4B USD 4.2 19.1 12.8 14.1
US
Altria Group Inc
NYSE:MO
74.9B USD 3.1 8.9 8 8.2
UK
British American Tobacco PLC
LSE:BATS
52.7B GBP 1.9 -3.7 2 6.6
IN
ITC Ltd
NSE:ITC
5.4T INR 7.1 26.5 20 21.5
JP
Japan Tobacco Inc
TSE:2914
7.6T JPY 2.7 15.8 9.1 11.5
UK
Imperial Brands PLC
LSE:IMB
15.7B GBP 0.5 6.8 5.5 6.5
SE
Swedish Match AB
OTC:SWMAF
15.3B USD 7.9 26 20.3 20.3
KR
KT&G Corp
KRX:033780
10.4T KRW 1.8 11.5 6.6 8
CN
Smoore International Holdings Ltd
HKEX:6969
44.7B HKD 3.7 25.2 13.2 13.2
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
90.7T IDR 0.8 11.2 9.9 9.9

See Also

Discover More