VirnetX Holding Corp
NYSE:VHC
Balance Sheet
Balance Sheet Decomposition
VirnetX Holding Corp
Current Assets | 53.8m |
Cash & Short-Term Investments | 53.5m |
Receivables | 2k |
Other Current Assets | 282k |
Non-Current Assets | 6.6m |
Long-Term Investments | 2.5m |
PP&E | 67k |
Other Non-Current Assets | 4m |
Current Liabilities | 1.3m |
Accounts Payable | 440k |
Accrued Liabilities | 316k |
Other Current Liabilities | 498k |
Non-Current Liabilities | 3.1m |
Other Non-Current Liabilities | 3.1m |
Balance Sheet
VirnetX Holding Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
19
|
9
|
7
|
3
|
8
|
3
|
193
|
142
|
87
|
26
|
|
Cash Equivalents |
19
|
9
|
7
|
3
|
8
|
3
|
193
|
142
|
87
|
26
|
|
Short-Term Investments |
23
|
10
|
9
|
2
|
2
|
2
|
28
|
27
|
66
|
27
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
1
|
1
|
1
|
1
|
1
|
0
|
3
|
0
|
0
|
0
|
|
Total Current Assets |
42
|
19
|
17
|
5
|
10
|
6
|
224
|
170
|
152
|
54
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
Other Long-Term Assets |
3
|
3
|
2
|
2
|
2
|
2
|
10
|
17
|
1
|
4
|
|
Total Assets |
45
N/A
|
22
-51%
|
19
-15%
|
7
-62%
|
12
+64%
|
8
-36%
|
235
+3 031%
|
187
-21%
|
153
-18%
|
60
-61%
|
|
Liabilities | |||||||||||
Accounts Payable |
9
|
2
|
2
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
Accrued Liabilities |
0
|
1
|
2
|
2
|
0
|
0
|
10
|
1
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
12
|
6
|
5
|
5
|
2
|
2
|
10
|
1
|
1
|
1
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
1
|
2
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
3
|
|
Total Liabilities |
13
N/A
|
7
-43%
|
8
+8%
|
6
-27%
|
2
-66%
|
2
N/A
|
10
+447%
|
1
-89%
|
1
-36%
|
4
+528%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
100
|
130
|
158
|
176
|
198
|
218
|
8
|
51
|
87
|
186
|
|
Additional Paid In Capital |
133
|
145
|
169
|
177
|
208
|
223
|
233
|
236
|
240
|
243
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
33
N/A
|
15
-54%
|
11
-26%
|
2
-86%
|
10
+519%
|
6
-43%
|
224
+3 907%
|
185
-17%
|
152
-18%
|
56
-63%
|
|
Total Liabilities & Equity |
45
N/A
|
22
-51%
|
19
-15%
|
7
-62%
|
12
+64%
|
8
-36%
|
235
+3 031%
|
187
-21%
|
153
-18%
|
60
-61%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|