Veoneer Inc
NYSE:VNE
Balance Sheet
Balance Sheet Decomposition
Veoneer Inc
Current Assets | 941m |
Cash & Short-Term Investments | 423m |
Receivables | 273m |
Other Current Assets | 245m |
Non-Current Assets | 809m |
PP&E | 448m |
Intangibles | 13m |
Other Non-Current Assets | 348m |
Current Liabilities | 565m |
Accounts Payable | 281m |
Accrued Liabilities | 209m |
Short-Term Debt | 3m |
Other Current Liabilities | 72m |
Non-Current Liabilities | 332m |
Long-Term Debt | 227m |
Other Non-Current Liabilities | 105m |
Balance Sheet
Veoneer Inc
Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
0
|
0
|
864
|
859
|
758
|
423
|
|
Cash Equivalents |
0
|
0
|
864
|
859
|
758
|
423
|
|
Short-Term Investments |
0
|
0
|
5
|
0
|
0
|
0
|
|
Total Receivables |
445
|
461
|
448
|
264
|
301
|
273
|
|
Accounts Receivables |
445
|
461
|
384
|
253
|
292
|
267
|
|
Other Receivables |
0
|
0
|
64
|
11
|
9
|
6
|
|
Inventory |
164
|
154
|
172
|
144
|
134
|
192
|
|
Other Current Assets |
40
|
34
|
54
|
382
|
51
|
53
|
|
Total Current Assets |
649
|
649
|
1 543
|
1 649
|
1 244
|
941
|
|
PP&E Net |
327
|
362
|
499
|
573
|
520
|
448
|
|
PP&E Gross |
327
|
362
|
499
|
573
|
520
|
448
|
|
Accumulated Depreciation |
320
|
416
|
472
|
459
|
591
|
649
|
|
Intangible Assets |
163
|
122
|
102
|
17
|
21
|
13
|
|
Note Receivable |
74
|
76
|
1
|
0
|
0
|
0
|
|
Long-Term Investments |
8
|
98
|
109
|
96
|
153
|
0
|
|
Other Long-Term Assets |
28
|
64
|
87
|
118
|
33
|
32
|
|
Other Assets |
490
|
292
|
291
|
290
|
317
|
316
|
|
Total Assets |
1 739
N/A
|
1 663
-4%
|
2 632
+58%
|
2 743
+4%
|
2 288
-17%
|
1 750
-24%
|
|
Liabilities | |||||||
Accounts Payable |
318
|
323
|
369
|
233
|
257
|
281
|
|
Accrued Liabilities |
193
|
195
|
193
|
211
|
250
|
229
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
4
|
3
|
|
Current Portion of Long-Term Debt |
4
|
0
|
1
|
1
|
20
|
7
|
|
Other Current Liabilities |
62
|
72
|
73
|
146
|
56
|
45
|
|
Total Current Liabilities |
576
|
590
|
636
|
591
|
587
|
565
|
|
Long-Term Debt |
11
|
62
|
13
|
193
|
338
|
227
|
|
Deferred Income Tax |
17
|
17
|
13
|
13
|
12
|
16
|
|
Minority Interest |
242
|
122
|
101
|
89
|
0
|
0
|
|
Other Liabilities |
46
|
36
|
43
|
128
|
112
|
89
|
|
Total Liabilities |
892
N/A
|
827
-7%
|
806
-3%
|
1 014
+26%
|
1 049
+3%
|
897
-14%
|
|
Equity | |||||||
Common Stock |
0
|
0
|
87
|
111
|
111
|
112
|
|
Retained Earnings |
0
|
0
|
181
|
681
|
1 226
|
1 611
|
|
Additional Paid In Capital |
0
|
0
|
1 938
|
2 343
|
2 349
|
2 360
|
|
Other Equity |
847
|
836
|
18
|
44
|
5
|
8
|
|
Total Equity |
847
N/A
|
836
-1%
|
1 826
+119%
|
1 729
-5%
|
1 239
-28%
|
853
-31%
|
|
Total Liabilities & Equity |
1 739
N/A
|
1 663
-4%
|
2 632
+58%
|
2 743
+4%
|
2 288
-17%
|
1 750
-24%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
87
|
87
|
87
|
111
|
111
|
112
|