Venator Materials PLC
NYSE:VNTR
Income Statement
Earnings Waterfall
Venator Materials PLC
Revenue
|
2.2B
USD
|
Cost of Revenue
|
-2.1B
USD
|
Gross Profit
|
85m
USD
|
Operating Expenses
|
-92m
USD
|
Operating Income
|
-7m
USD
|
Other Expenses
|
-181m
USD
|
Net Income
|
-188m
USD
|
Income Statement
Venator Materials PLC
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
1 938
N/A
|
2 212
+14%
|
2 173
-2%
|
|
Gross Profit | ||||
Cost of Revenue |
(1 778)
|
(2 020)
|
(2 088)
|
|
Gross Profit |
160
N/A
|
192
+20%
|
85
-56%
|
|
Operating Income | ||||
Operating Expenses |
(170)
|
(182)
|
(92)
|
|
Selling, General & Administrative |
(143)
|
(140)
|
(134)
|
|
Research & Development |
(13)
|
(15)
|
(12)
|
|
Other Operating Expenses |
(14)
|
(27)
|
54
|
|
Operating Income |
(10)
N/A
|
10
N/A
|
(7)
N/A
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(52)
|
(59)
|
(61)
|
|
Non-Reccuring Items |
(58)
|
(70)
|
(142)
|
|
Total Other Income |
27
|
14
|
92
|
|
Pre-Tax Income |
(93)
N/A
|
(105)
-13%
|
(118)
-12%
|
|
Net Income | ||||
Tax Provision |
(12)
|
31
|
(63)
|
|
Income from Continuing Operations |
(105)
|
(74)
|
(181)
|
|
Income to Minority Interest |
(7)
|
(3)
|
(7)
|
|
Net Income (Common) |
(112)
N/A
|
(77)
+31%
|
(188)
-144%
|
|
EPS (Diluted) |
-1.05
N/A
|
-0.72
+31%
|
-1.74
-142%
|