Victoria's Secret & Co
NYSE:VSCO

Watchlist Manager
Victoria's Secret & Co Logo
Victoria's Secret & Co
NYSE:VSCO
Watchlist
Price: 52.01 USD -0.57% Market Closed
Market Cap: 4.2B USD
Section:
 

Relative Value

The Relative Value of one VSCO stock under the Base Case scenario is hidden USD. Compared to the current market price of 52.01 USD, Victoria's Secret & Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VSCO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
12
vs Industry
65
Median 3Y
0.3
Median 5Y
0.4
Industry
0.6
Forward
0.6
More Details
24.5
P/E
P/E
Price to Earnings
24.5
vs History
0
vs Industry
48
Median 3Y
12.5
Median 5Y
11.1
Industry
17
Forward
24.2
More Details
8.3
P/OCF
P/OCF
Price to OCF
8.3
vs History
10
vs Industry
51
Median 3Y
4.5
Median 5Y
4.7
Industry
8.6
More Details
22.2
P/FCFE
P/FCFE
Price to FCFE
22.2
vs History
7
vs Industry
51
Median 3Y
4.1
Median 5Y
3
Industry
17.3
More Details
6.4
P/B
P/B
Price to Book Value
6.4
vs History
45
vs Industry
15
Median 3Y
5.2
Median 5Y
5.5
Industry
1.7
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
10
vs Industry
53
Median 3Y
0.5
Median 5Y
0.6
Industry
0.7
Forward
0.8
More Details
2.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.3
vs History
10
vs Industry
61
Median 3Y
1.3
Median 5Y
1.5
Industry
2.3
More Details
9.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.2
vs History
0
vs Industry
53
Median 3Y
5
Median 5Y
4.9
Industry
8.5
Forward
9.6
More Details
16.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.4
vs History
0
vs Industry
44
Median 3Y
8.9
Median 5Y
8.5
Industry
13.2
Forward
16.8
More Details
10.5
EV/OCF
EV/OCF
Enterprise Value to OCF
10.5
vs History
9
vs Industry
37
Median 3Y
6.8
Median 5Y
6.7
Industry
10.1
More Details
17
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17
vs History
16
vs Industry
23
Median 3Y
14.2
Median 5Y
12.7
Industry
14.4
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
19
vs Industry
59
Median 3Y
0.7
Median 5Y
0.9
Industry
1.1
More Details

Multiples Across Competitors

VSCO Competitors Multiples
Victoria's Secret & Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Victoria's Secret & Co
NYSE:VSCO
4.2B USD 0.7 24.5 9.2 16.4
ES
Industria de Diseno Textil SA
MAD:ITX
170.5B EUR 4.3 28.2 14.8 20.8
US
TJX Companies Inc
NYSE:TJX
173.3B USD 2.9 33.8 21.6 25.6
JP
Fast Retailing Co Ltd
TSE:9983
17.2T JPY 5.1 39.7 20.3 28.1
ZA
Pepkor Holdings Ltd
JSE:PPH
97.9B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
59.2B USD 2.7 28.4 18 21.4
ZA
Mr Price Group Ltd
JSE:MRP
47.2B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
279.2B SEK 1.2 25.7 8.1 18.3
ZA
Foschini Group Ltd
JSE:TFG
25.8B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
19.6B Zac 0 0 0 0
US
Burlington Stores Inc
NYSE:BURL
17B USD 1.5 30.3 15.8 23.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Victoria's Secret & Co
NYSE:VSCO
Average EV/EBITDA: 15.4
9.2
3%
3.1
ES
Industria de Diseno Textil SA
MAD:ITX
14.8
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.6
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
20.3
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
18
6%
3
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.1
3%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
US
Burlington Stores Inc
NYSE:BURL
15.8
17%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Victoria's Secret & Co
NYSE:VSCO
Average EV/EBIT: 22
16.4
8%
2
ES
Industria de Diseno Textil SA
MAD:ITX
20.8
7%
3
US
TJX Companies Inc
NYSE:TJX
25.6
10%
2.6
JP
Fast Retailing Co Ltd
TSE:9983
28.1
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
21.4
6%
3.6
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.3
6%
3.1
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
US
Burlington Stores Inc
NYSE:BURL
23.4
19%
1.2

See Also

Summary
VSCO intrinsic value, competitors valuation, and company profile.
DCF Valuation
VSCO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VSCO stock valuation using valuation multiples.
Wall Street Estimates
VSCO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VSCO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.