Victoria's Secret & Co
NYSE:VSCO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (9.3), the stock would be worth $27.76 (47% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 17.8 | $52.78 |
0%
|
| 3-Year Average | 9.3 | $27.76 |
-47%
|
| 5-Year Average | 8.8 | $26.26 |
-50%
|
| Industry Average | 18.7 | $55.62 |
+5%
|
| Country Average | 19.6 | $58.34 |
+11%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$4.3B
|
/ |
Feb 2026
$264m
|
= |
|
|
$4.3B
|
/ |
Jan 2027
$466.4m
|
= |
|
|
$4.3B
|
/ |
Jan 2028
$538.1m
|
= |
|
|
$4.3B
|
/ |
Jan 2029
$609.4m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Victoria's Secret & Co
NYSE:VSCO
|
4.2B USD | 17.8 | 26.2 | |
| ES |
|
Industria de Diseno Textil SA
MAD:ITX
|
166.8B EUR | 19.5 | 26.3 | |
| US |
|
TJX Companies Inc
NYSE:TJX
|
173.8B USD | 23.5 | 31.6 | |
| JP |
|
Fast Retailing Co Ltd
TSE:9983
|
21.5T JPY | 30.4 | 44.9 | |
| ZA |
P
|
Pepkor Holdings Ltd
JSE:PPH
|
83.8B ZAR | 9.2 | 14.9 | |
| US |
|
Ross Stores Inc
NASDAQ:ROST
|
73B USD | 25.5 | 34 | |
| ZA |
M
|
Mr Price Group Ltd
JSE:MRP
|
42B ZAR | 7.7 | 11.3 | |
| SE |
|
H & M Hennes & Mauritz AB
STO:HM B
|
274.1B SEK | 16.7 | 22.3 | |
| ZA |
F
|
Foschini Group Ltd
JSE:TFG
|
22.8B ZAR | 9.2 | 7.8 | |
| ZA |
T
|
Truworths International Ltd
JSE:TRU
|
21.5B ZAR | 8.1 | 7.7 | |
| US |
|
Burlington Stores Inc
NYSE:BURL
|
20.8B USD | 25.5 | 34.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Victoria's Secret & Co
Glance View
Victoria's Secret & Co., once a glittering jewel in the global lingerie market, traces its origins back to 1977 when it was founded by Roy Raymond. It initially emerged as a disruptor by providing an upscale and inviting environment for men to comfortably purchase intimate apparel for women—an untapped niche at the time. The brand effectively leveraged powerful imagery and direct marketing to carve out a dominant position, reaching its zenith under the ownership of L Brands. With a keen understanding of aspirational marketing, Victoria's Secret cleverly employed its famed models, known as "Angels," alongside high-profile fashion shows, to keep itself entrenched in popular culture, appealing to consumers' desires for glamour and luxury. However, the retail landscape and consumer preferences have evolved sharply in recent years. Victoria's Secret generates revenue primarily through the sale of its intimate apparel, loungewear, and beauty products across its expansive network of physical stores and a robust online presence. While it faced challenges related to perceptions of inclusivity and changing tastes, the company has been actively reinventing itself to better resonate with modern values. Today, efforts are focused on expanding product lines, embracing body positivity, and enhancing customer engagement through digital strategies. By repositioning to align with broader societal shifts, Victoria's Secret aims to reinvigorate its legacy, tapping into the lucrative market for women's empowerment and self-expression.