Victoria's Secret & Co
NYSE:VSCO
Victoria's Secret & Co
NYSE:VSCO
Price:
17.62 USD
-0.79%
Market Closed
Updated:
May 1, 2024
Income Statement
Earnings Waterfall
Victoria's Secret & Co
Victoria's Secret & Co
|
Revenue
|
6.2B
USD
|
|
Cost of Revenue
|
-3.9B
USD
|
|
Gross Profit
|
2.3B
USD
|
|
Operating Expenses
|
-2B
USD
|
|
Operating Income
|
302m
USD
|
|
Other Expenses
|
-193m
USD
|
|
Net Income
|
109m
USD
|
Income Statement
Victoria's Secret & Co
Victoria's Secret & Co
Currency: USD
| Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Feb-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
3 168
N/A
|
4 609
+45%
|
6 785
+47%
|
6 715
-1%
|
6 622
-1%
|
6 499
-2%
|
6 344
-2%
|
6 267
-1%
|
6 173
-1%
|
6 120
-1%
|
6 182
+1%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(1 826)
|
(2 702)
|
(4 025)
|
(4 105)
|
(4 134)
|
(4 119)
|
(4 070)
|
(4 001)
|
(3 961)
|
(3 931)
|
(3 908)
|
|
| Gross Profit |
1 342
N/A
|
1 907
+42%
|
2 760
+45%
|
2 610
-5%
|
2 488
-5%
|
2 380
-4%
|
2 274
-4%
|
2 266
0%
|
2 212
-2%
|
2 189
-1%
|
2 274
+4%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(903)
|
(1 357)
|
(1 877)
|
(1 871)
|
(1 822)
|
(1 811)
|
(1 774)
|
(1 810)
|
(1 840)
|
(1 914)
|
(1 972)
|
|
| Selling, General & Administrative |
(903)
|
(1 357)
|
(1 877)
|
(1 864)
|
(1 822)
|
(1 782)
|
(1 774)
|
(1 804)
|
(1 828)
|
(1 896)
|
(1 947)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(12)
|
(18)
|
(25)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(7)
|
0
|
(29)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
439
N/A
|
550
+25%
|
883
+61%
|
739
-16%
|
666
-10%
|
569
-15%
|
500
-12%
|
456
-9%
|
372
-18%
|
275
-26%
|
302
+10%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(4)
|
(16)
|
(27)
|
(38)
|
(48)
|
(51)
|
(60)
|
(68)
|
(78)
|
(90)
|
(94)
|
|
| Non-Reccuring Items |
(10)
|
(13)
|
(13)
|
0
|
(32)
|
0
|
(22)
|
(44)
|
(33)
|
(45)
|
(61)
|
|
| Total Other Income |
(1)
|
0
|
0
|
(4)
|
(5)
|
(4)
|
(1)
|
1
|
3
|
1
|
0
|
|
| Pre-Tax Income |
424
N/A
|
521
+23%
|
843
+62%
|
697
-17%
|
581
-17%
|
514
-12%
|
417
-19%
|
345
-17%
|
264
-23%
|
141
-47%
|
147
+4%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(99)
|
(121)
|
(197)
|
(149)
|
(117)
|
(103)
|
(79)
|
(80)
|
(67)
|
(37)
|
(31)
|
|
| Income from Continuing Operations |
325
|
400
|
646
|
548
|
464
|
411
|
338
|
265
|
197
|
104
|
116
|
|
| Income to Minority Interest |
0
|
0
|
0
|
5
|
8
|
10
|
10
|
3
|
0
|
(2)
|
(7)
|
|
| Net Income (Common) |
325
N/A
|
400
+23%
|
646
+62%
|
553
-14%
|
472
-15%
|
421
-11%
|
348
-17%
|
268
-23%
|
197
-26%
|
102
-48%
|
109
+7%
|
|
| EPS (Diluted) |
3.68
N/A
|
4.31
+17%
|
7.18
+67%
|
6.34
-12%
|
5.59
-12%
|
5.07
-9%
|
4.14
-18%
|
3.35
-19%
|
2.55
-24%
|
1.32
-48%
|
1.38
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
