First Time Loading...

Vesta Real Estate Corporation SAB de CV
NYSE:VTMX

Watchlist Manager
Vesta Real Estate Corporation SAB de CV Logo
Vesta Real Estate Corporation SAB de CV
NYSE:VTMX
Watchlist
Price: 32.7 USD -1.83% Market Closed
Updated: Jun 7, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

3.9B
+3%
Assets
Growth Rates:
1 Year
+31%
3 Years
+73%
5 Years
+93%
7 Years
+150%
10 Years
+221%
1.3B
+3%
Liabilities
Growth Rates:
1 Year
+2%
3 Years
+13%
5 Years
+36%
7 Years
+135%
10 Years
+213%
2.5B
+2%
Equity
Growth Rates:
1 Year
+55%
3 Years
+139%
5 Years
+149%
7 Years
+158%
10 Years
+226%

Balance Sheet Decomposition
Vesta Real Estate Corporation SAB de CV

3.9B
Assets
1.3B
Liabilities
3.9B
Assets
1.3B
Liabilities
Current Assets 528.4m
Cash & Short-Term Investments 445.1m
Receivables 47.6m
Other Current Assets 35.8m
Non-Current Assets 3.4B
Long-Term Investments 3.4B
PP&E 3.1m
Other Non-Current Assets 10.2m
Current Liabilities 114m
Accrued Liabilities 32.8m
Other Current Liabilities 81.2m
Non-Current Liabilities 1.2B
Long-Term Debt 844.9m
Other Non-Current Liabilities 388.3m

Balance Sheet
Vesta Real Estate Corporation SAB de CV

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
7
28
48
90
64
75
120
453
139
501
Cash Equivalents
7
28
48
90
64
75
120
453
139
501
Short-Term Investments
95
204
1
1
1
1
1
0
0
0
Total Receivables
35
28
29
32
34
19
21
28
38
44
Accounts Receivables
8
7
7
5
8
8
6
9
8
10
Other Receivables
28
21
22
27
26
10
15
19
30
34
Other Current Assets
21
0
3
1
1
1
1
1
25
21
Total Current Assets
141
260
80
124
100
96
143
482
202
566
PP&E Net
0
2
2
2
2
4
4
3
3
3
Note Receivable
0
1
0
0
0
0
0
0
10
10
Long-Term Investments
1 101
1 215
1 416
1 701
1 885
1 989
2 103
2 263
2 738
3 212
Other Long-Term Assets
3
0
3
5
7
5
5
12
10
10
Total Assets
1 246
N/A
1 478
+19%
1 501
+2%
1 832
+22%
1 994
+9%
2 094
+5%
2 254
+8%
2 760
+22%
2 953
+7%
3 792
+28%
Liabilities
Accounts Payable
9
3
2
4
7
3
4
3
46
41
Accrued Liabilities
3
0
4
8
9
7
7
19
4
4
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
301
0
0
0
0
1
3
10
77
Other Current Liabilities
3
0
1
0
0
15
17
42
29
54
Total Current Liabilities
29
305
6
12
17
26
28
67
60
148
Long-Term Debt
298
47
341
582
695
714
838
932
927
846
Deferred Income Tax
116
144
186
204
215
229
261
292
300
277
Other Liabilities
6
7
9
12
13
13
18
16
27
35
Total Liabilities
448
N/A
503
+12%
541
+8%
810
+50%
940
+16%
983
+4%
1 145
+17%
1 306
+14%
1 313
+1%
1 305
-1%
Equity
Common Stock
370
456
451
440
436
426
422
483
481
592
Retained Earnings
212
187
202
289
334
416
429
547
739
993
Additional Paid In Capital
212
350
343
327
321
304
297
466
461
935
Other Equity
4
17
36
33
37
35
40
43
41
33
Total Equity
798
N/A
975
+22%
959
-2%
1 022
+7%
1 054
+3%
1 111
+5%
1 109
0%
1 454
+31%
1 640
+13%
2 487
+52%
Total Liabilities & Equity
1 246
N/A
1 478
+19%
1 501
+2%
1 832
+22%
1 994
+9%
2 094
+5%
2 254
+8%
2 760
+22%
2 953
+7%
3 792
+28%
Shares Outstanding
Common Shares Outstanding
507
631
621
579
552
573
564
684
680
870

See Also

Summary
VTMX intrinsic value, competitors valuation, and company profile.
DCF Valuation
VTMX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VTMX stock valuation using valuation multiples.
Wall Street Estimates
VTMX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VTMX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 144,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.