First Time Loading...

Vivint Smart Home Inc
NYSE:VVNT

Watchlist Manager
Vivint Smart Home Inc Logo
Vivint Smart Home Inc
NYSE:VVNT
Watchlist
Price: 12 USD Market Closed
Updated: Apr 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

3B
+2%
Assets
Growth Rates:
1 Year
+1%
3 Years
+733%
5 Years
+493 064%
7 Years
-
10 Years
-
4.7B
+2%
Liabilities
Growth Rates:
1 Year
+2%
3 Years
+38 105%
5 Years
+671 210%
7 Years
-
10 Years
-
-1.7B
-1%
Equity
Growth Rates:
1 Year
-2%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Vivint Smart Home Inc

3B
Assets
4.7B
Liabilities
3B
Assets
4.7B
Liabilities
Current Assets 461.8m
Cash & Short-Term Investments 303.7m
Receivables 53.4m
Other Current Assets 104.6m
Non-Current Assets 2.5B
PP&E 100.2m
Intangibles 828.1m
Other Non-Current Assets 1.6B
Current Liabilities 990.1m
Accounts Payable 121.1m
Accrued Liabilities 205.1m
Other Current Liabilities 663.8m
Non-Current Liabilities 3.7B
Long-Term Debt 2.7B
Other Non-Current Liabilities 1B

Balance Sheet
Vivint Smart Home Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021
Assets
Cash & Cash Equivalents
1
1
1
314
209
Cash
1
1
1
0
0
Cash Equivalents
0
0
0
314
209
Total Receivables
0
0
0
65
64
Accounts Receivables
0
0
0
65
64
Other Receivables
0
0
0
0
0
Inventory
0
0
0
47
51
Other Current Assets
0
0
0
14
19
Total Current Assets
1
1
1
440
343
PP&E Net
0
0
0
105
101
PP&E Gross
0
0
0
105
101
Accumulated Depreciation
0
0
0
117
132
Intangible Assets
0
0
0
111
52
Goodwill
0
0
0
837
837
Note Receivable
0
0
0
1 377
1 450
Other Long-Term Assets
345
350
355
2
2
Other Assets
0
0
0
837
837
Total Assets
346
N/A
351
+2%
356
+1%
2 872
+707%
2 786
-3%
Liabilities
Accounts Payable
0
0
0
86
96
Accrued Liabilities
0
0
0
162
167
Short-Term Debt
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
13
16
Other Current Liabilities
0
0
0
505
595
Total Current Liabilities
0
0
0
774
874
Long-Term Debt
0
0
0
2 819
2 700
Deferred Income Tax
0
0
0
2
1
Other Liabilities
12
12
6
868
951
Total Liabilities
12
N/A
12
N/A
7
-47%
4 462
+68 545%
4 526
+1%
Equity
Common Stock
329
334
345
0
0
Retained Earnings
0
5
5
3 111
3 417
Additional Paid In Capital
5
0
0
1 549
1 704
Other Equity
0
0
0
27
27
Total Equity
334
N/A
339
+2%
350
+3%
1 589
N/A
1 740
-9%
Total Liabilities & Equity
346
N/A
351
+2%
356
+1%
2 872
+707%
2 786
-3%
Shares Outstanding
Common Shares Outstanding
43
43
43
202
209

See Also

Summary
VVNT intrinsic value, competitors valuation, and company profile.
DCF Valuation
VVNT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VVNT stock valuation using valuation multiples.
Wall Street Estimates
VVNT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VVNT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.