Welbilt Inc
NYSE:WBT
Balance Sheet
Balance Sheet Decomposition
Welbilt Inc
Current Assets | 1.2B |
Cash & Short-Term Investments | 108.3m |
Receivables | 214.8m |
Other Current Assets | 887.9m |
Non-Current Assets | 1.1B |
PP&E | 144.5m |
Intangibles | 956.5m |
Other Non-Current Assets | 25.9m |
Current Liabilities | 379.2m |
Accounts Payable | 128.4m |
Accrued Liabilities | 128.3m |
Other Current Liabilities | 122.5m |
Non-Current Liabilities | 1.6B |
Long-Term Debt | 1.5B |
Other Non-Current Liabilities | 130.5m |
Balance Sheet
Welbilt Inc
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
10
|
17
|
32
|
54
|
128
|
70
|
131
|
125
|
134
|
|
Cash Equivalents |
10
|
17
|
32
|
54
|
128
|
70
|
131
|
125
|
134
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
|
Total Receivables |
73
|
71
|
64
|
82
|
84
|
128
|
184
|
193
|
246
|
|
Accounts Receivables |
73
|
71
|
64
|
82
|
84
|
113
|
184
|
166
|
221
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
16
|
0
|
27
|
26
|
|
Inventory |
144
|
163
|
146
|
146
|
152
|
191
|
186
|
181
|
294
|
|
Other Current Assets |
45
|
39
|
11
|
27
|
19
|
19
|
28
|
23
|
33
|
|
Total Current Assets |
271
|
290
|
253
|
308
|
384
|
441
|
529
|
522
|
708
|
|
PP&E Net |
140
|
134
|
116
|
109
|
112
|
119
|
167
|
177
|
181
|
|
PP&E Gross |
140
|
134
|
116
|
109
|
112
|
119
|
167
|
177
|
181
|
|
Accumulated Depreciation |
288
|
287
|
268
|
275
|
290
|
292
|
294
|
301
|
305
|
|
Intangible Assets |
624
|
585
|
520
|
484
|
461
|
547
|
508
|
470
|
421
|
|
Goodwill |
874
|
873
|
846
|
845
|
846
|
936
|
933
|
943
|
936
|
|
Other Long-Term Assets |
9
|
17
|
20
|
22
|
37
|
33
|
28
|
31
|
33
|
|
Other Assets |
874
|
873
|
846
|
845
|
846
|
936
|
933
|
943
|
936
|
|
Total Assets |
1 918
N/A
|
1 898
-1%
|
1 754
-8%
|
1 769
+1%
|
1 840
+4%
|
2 075
+13%
|
2 165
+4%
|
2 142
-1%
|
2 279
+6%
|
|
Liabilities | ||||||||||
Accounts Payable |
143
|
162
|
122
|
108
|
104
|
151
|
104
|
86
|
131
|
|
Accrued Liabilities |
156
|
146
|
138
|
160
|
149
|
149
|
164
|
149
|
188
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
3
|
1
|
0
|
2
|
1
|
16
|
1
|
1
|
1
|
|
Other Current Liabilities |
54
|
61
|
62
|
46
|
45
|
62
|
62
|
45
|
54
|
|
Total Current Liabilities |
355
|
369
|
321
|
316
|
298
|
379
|
331
|
282
|
373
|
|
Long-Term Debt |
2
|
4
|
2
|
1 281
|
1 232
|
1 322
|
1 403
|
1 408
|
1 388
|
|
Deferred Income Tax |
233
|
218
|
168
|
145
|
91
|
104
|
82
|
77
|
64
|
|
Other Liabilities |
60
|
57
|
54
|
83
|
115
|
84
|
96
|
103
|
94
|
|
Total Liabilities |
650
N/A
|
647
0%
|
545
-16%
|
1 826
+235%
|
1 737
-5%
|
1 889
+9%
|
1 912
+1%
|
1 869
-2%
|
1 919
+3%
|
|
Equity | ||||||||||
Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
0
|
0
|
0
|
56
|
189
|
268
|
325
|
317
|
387
|
|
Additional Paid In Capital |
0
|
0
|
0
|
71
|
55
|
42
|
31
|
26
|
5
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
1 268
|
1 251
|
1 209
|
43
|
32
|
42
|
42
|
20
|
25
|
|
Total Equity |
1 268
N/A
|
1 251
-1%
|
1 209
-3%
|
56
N/A
|
104
N/A
|
186
+80%
|
253
+36%
|
273
+8%
|
358
+31%
|
|
Total Liabilities & Equity |
1 918
N/A
|
1 898
-1%
|
1 754
-8%
|
1 769
+1%
|
1 840
+4%
|
2 075
+13%
|
2 165
+4%
|
2 142
-1%
|
2 278
+6%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
137
|
137
|
137
|
139
|
139
|
140
|
141
|
142
|
143
|