Wesco International Inc
NYSE:WCC

Watchlist Manager
Wesco International Inc Logo
Wesco International Inc
NYSE:WCC
Watchlist
Price: 269.13 USD 2.25% Market Closed
Market Cap: 13.1B USD

Relative Value

The Relative Value of one WCC stock under the Base Case scenario is hidden USD. Compared to the current market price of 269.13 USD, Wesco International Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WCC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
59
Median 3Y
0.4
Median 5Y
0.3
Industry
0.7
Forward
0.6
vs History
22
vs Industry
39
Median 3Y
12.4
Median 5Y
12.8
Industry
15.5
Forward
19.9
vs History
11
vs Industry
38
Median 3Y
11.7
Median 5Y
9.1
Industry
8.7
vs History
26
vs Industry
23
Median 3Y
17.2
Median 5Y
10.8
Industry
14.7
vs History
1
vs Industry
28
Median 3Y
1.7
Median 5Y
1.6
Industry
1.2
vs History
1
vs Industry
50
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
Forward
0.8
vs History
3
vs Industry
54
Median 3Y
2.7
Median 5Y
2.7
Industry
4.4
vs History
3
vs Industry
35
Median 3Y
8.2
Median 5Y
8.4
Industry
9.2
Forward
11.8
vs History
9
vs Industry
38
Median 3Y
9.3
Median 5Y
9.9
Industry
12.2
Forward
14
vs History
11
vs Industry
30
Median 3Y
18.7
Median 5Y
15.1
Industry
9.8
vs History
6
vs Industry
28
Median 3Y
17
Median 5Y
16
Industry
11.4
vs History
1
vs Industry
34
Median 3Y
1.1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

WCC Competitors Multiples
Wesco International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Wesco International Inc
NYSE:WCC
13.1B USD 0.6 20.7 12.7 14.7
JP
Itochu Corp
TSE:8001
15.4T JPY 1.1 16.4 15.7 25.9
JP
Mitsubishi Corp
TSE:8058
14.1T JPY 0.8 20.4 24.7 52.7
JP
Mitsui & Co Ltd
TSE:8031
13.7T JPY 1 15.1 21.2 36.2
US
United Rentals Inc
NYSE:URI
58.2B USD 3.6 23 9.9 17.5
JP
Marubeni Corp
TSE:8002
7.6T JPY 0.9 13.3 15.6 24.5
US
W W Grainger Inc
NYSE:GWW
49B USD 2.8 28.3 18.5 20.4
US
WW Grainger Inc
XMUN:GWW
41.2B EUR 2.7 27.8 18.2 20
US
Fastenal Co
NASDAQ:FAST
48B USD 6 39.1 26.6 29.6
US
Ferguson Enterprises Inc
NYSE:FERG
43.5B USD 1.4 22.2 15.2 17.4
JP
Sumitomo Corp
TSE:8053
6.8T JPY 0.9 11.2 14.5 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Wesco International Inc
NYSE:WCC
Average EV/EBITDA: 17.5
12.7
9%
1.4
JP
Itochu Corp
TSE:8001
15.7
5%
3.1
JP
Mitsubishi Corp
TSE:8058
24.7
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.2
4%
5.3
US
United Rentals Inc
NYSE:URI
9.9
7%
1.4
JP
Marubeni Corp
TSE:8002
15.6
0%
N/A
US
W W Grainger Inc
NYSE:GWW
18.5
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.2
6%
3
US
Fastenal Co
NASDAQ:FAST
26.6
10%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
15.2
8%
1.9
JP
Sumitomo Corp
TSE:8053
14.5
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Wesco International Inc
NYSE:WCC
Average EV/EBIT: 25.6
14.7
8%
1.8
JP
Itochu Corp
TSE:8001
25.9
N/A N/A
JP
Mitsubishi Corp
TSE:8058
52.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.2
N/A N/A
US
United Rentals Inc
NYSE:URI
17.5
6%
2.9
JP
Marubeni Corp
TSE:8002
24.5
N/A N/A
US
W W Grainger Inc
NYSE:GWW
20.4
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20
6%
3.3
US
Fastenal Co
NASDAQ:FAST
29.6
11%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
17.4
10%
1.7
JP
Sumitomo Corp
TSE:8053
22.9
N/A N/A