Weber Inc
NYSE:WEBR
Balance Sheet
Balance Sheet Decomposition
Weber Inc
Current Assets | 509.7m |
Cash & Short-Term Investments | 24.6m |
Receivables | 54.7m |
Other Current Assets | 430.5m |
Non-Current Assets | 938.2m |
PP&E | 283.1m |
Intangibles | 582.4m |
Other Non-Current Assets | 72.7m |
Current Liabilities | 474.3m |
Accounts Payable | 158.3m |
Accrued Liabilities | 117.2m |
Other Current Liabilities | 198.9m |
Non-Current Liabilities | 1.1B |
Long-Term Debt | 1.3B |
Other Non-Current Liabilities | -200.5m |
Balance Sheet
Weber Inc
Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | ||
---|---|---|---|---|---|
Assets | |||||
Cash & Cash Equivalents |
45
|
124
|
108
|
25
|
|
Cash Equivalents |
45
|
124
|
108
|
25
|
|
Total Receivables |
94
|
131
|
139
|
55
|
|
Accounts Receivables |
94
|
131
|
139
|
55
|
|
Other Receivables |
0
|
0
|
0
|
0
|
|
Inventory |
185
|
233
|
333
|
340
|
|
Other Current Assets |
17
|
34
|
68
|
91
|
|
Total Current Assets |
342
|
522
|
647
|
510
|
|
PP&E Net |
147
|
157
|
230
|
283
|
|
PP&E Gross |
147
|
157
|
230
|
283
|
|
Accumulated Depreciation |
239
|
258
|
252
|
280
|
|
Intangible Assets |
407
|
396
|
502
|
478
|
|
Goodwill |
30
|
31
|
111
|
104
|
|
Long-Term Investments |
19
|
19
|
0
|
0
|
|
Other Long-Term Assets |
17
|
15
|
61
|
73
|
|
Other Assets |
30
|
31
|
111
|
104
|
|
Total Assets |
962
N/A
|
1 139
+18%
|
1 551
+36%
|
1 448
-7%
|
|
Liabilities | |||||
Accounts Payable |
105
|
298
|
331
|
158
|
|
Accrued Liabilities |
79
|
120
|
131
|
107
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
234
|
37
|
13
|
188
|
|
Other Current Liabilities |
9
|
22
|
25
|
22
|
|
Total Current Liabilities |
426
|
477
|
499
|
474
|
|
Long-Term Debt |
618
|
615
|
1 023
|
1 251
|
|
Deferred Income Tax |
0
|
0
|
0
|
8
|
|
Minority Interest |
0
|
0
|
111
|
335
|
|
Other Liabilities |
39
|
91
|
150
|
126
|
|
Total Liabilities |
1 083
N/A
|
1 183
+9%
|
1 562
+32%
|
1 525
-2%
|
|
Equity | |||||
Common Stock |
0
|
0
|
0
|
0
|
|
Retained Earnings |
49
|
25
|
8
|
88
|
|
Additional Paid In Capital |
0
|
0
|
6
|
16
|
|
Other Equity |
72
|
69
|
9
|
5
|
|
Total Equity |
122
N/A
|
44
+64%
|
11
+75%
|
77
-614%
|
|
Total Liabilities & Equity |
962
N/A
|
1 139
+18%
|
1 551
+36%
|
1 448
-7%
|
|
Shares Outstanding | |||||
Common Shares Outstanding |
287
|
287
|
286
|
288
|