W R Berkley Corp
NYSE:WRB
Balance Sheet
Balance Sheet Decomposition
W R Berkley Corp
Cash & Short-Term Investments | 1.4B |
Insurance Receivable | 3.1B |
Deferred Policy Acquisition Cost | 861.6m |
PP&E | 426.8m |
Long-Term Investments | 24B |
Other Assets | 7.4B |
Insurance Policy Liabilities | 25.3B |
Long Term Debt | 2.8B |
Other Liabilities | 1.6B |
Balance Sheet
W R Berkley Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
674
|
764
|
795
|
950
|
818
|
1 024
|
2 372
|
1 569
|
1 449
|
1 363
|
|
Cash Equivalents |
674
|
764
|
795
|
950
|
818
|
1 024
|
2 372
|
1 569
|
1 449
|
1 363
|
|
Total Receivables |
371
|
383
|
485
|
189
|
347
|
424
|
525
|
0
|
234
|
304
|
|
Insurance Receivable |
1 651
|
1 669
|
1 702
|
1 774
|
1 808
|
1 997
|
2 168
|
2 523
|
2 779
|
3 109
|
|
Deferred Policy Acquisition Cost |
489
|
513
|
538
|
508
|
498
|
517
|
556
|
676
|
763
|
862
|
|
Total Current Assets |
371
|
383
|
485
|
189
|
347
|
424
|
525
|
0
|
234
|
304
|
|
PP&E Net |
332
|
348
|
349
|
423
|
416
|
615
|
406
|
420
|
593
|
603
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
99
|
0
|
0
|
102
|
119
|
|
Goodwill |
151
|
153
|
145
|
179
|
173
|
170
|
170
|
170
|
186
|
175
|
|
Note Receivable |
68
|
56
|
15
|
0
|
1
|
23
|
0
|
0
|
39
|
1
|
|
Long-Term Investments |
14 860
|
14 415
|
15 465
|
15 981
|
15 766
|
16 368
|
16 521
|
20 319
|
21 519
|
24 030
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
35
|
9
|
0
|
42
|
341
|
310
|
|
Other Assets |
3 272
|
3 583
|
4 017
|
4 475
|
5 207
|
5 586
|
6 024
|
6 498
|
6 042
|
6 501
|
|
Total Assets |
21 717
N/A
|
21 731
+0%
|
23 365
+8%
|
24 300
+4%
|
24 896
+2%
|
26 662
+7%
|
28 572
+7%
|
32 048
+12%
|
33 861
+6%
|
37 202
+10%
|
|
Liabilities | |||||||||||
Insurance Policy Liabilities |
13 634
|
14 031
|
14 694
|
15 207
|
15 583
|
16 600
|
18 284
|
20 753
|
22 832
|
25 293
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
230
|
0
|
0
|
204
|
219
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
11
|
0
|
10
|
0
|
54
|
34
|
48
|
|
Total Current Liabilities |
0
|
0
|
0
|
11
|
0
|
240
|
0
|
54
|
238
|
266
|
|
Long-Term Debt |
2 456
|
2 185
|
2 488
|
2 497
|
2 790
|
2 626
|
2 725
|
3 267
|
2 837
|
2 837
|
|
Deferred Income Tax |
37
|
7
|
134
|
87
|
0
|
26
|
48
|
0
|
12
|
43
|
|
Minority Interest |
34
|
33
|
34
|
40
|
42
|
43
|
15
|
15
|
20
|
14
|
|
Other Liabilities |
966
|
875
|
967
|
1 046
|
1 043
|
1 051
|
1 189
|
1 306
|
1 174
|
1 294
|
|
Total Liabilities |
17 127
N/A
|
17 131
+0%
|
18 318
+7%
|
18 889
+3%
|
19 458
+3%
|
20 587
+6%
|
22 261
+8%
|
25 395
+14%
|
27 113
+7%
|
29 747
+10%
|
|
Equity | |||||||||||
Common Stock |
47
|
47
|
47
|
47
|
47
|
71
|
71
|
106
|
106
|
106
|
|
Retained Earnings |
5 732
|
6 178
|
6 596
|
6 957
|
7 559
|
7 932
|
8 348
|
9 015
|
10 161
|
11 041
|
|
Additional Paid In Capital |
992
|
1 005
|
1 037
|
1 048
|
1 063
|
1 056
|
1 012
|
981
|
998
|
1 018
|
|
Unrealized Security Profit/Loss |
0
|
181
|
427
|
375
|
91
|
125
|
290
|
91
|
893
|
586
|
|
Treasury Stock |
2 365
|
2 564
|
2 689
|
2 709
|
2 720
|
2 727
|
3 058
|
3 167
|
3 251
|
3 783
|
|
Other Equity |
184
|
247
|
372
|
307
|
419
|
382
|
352
|
373
|
372
|
339
|
|
Total Equity |
4 590
N/A
|
4 600
+0%
|
5 047
+10%
|
5 411
+7%
|
5 438
+0%
|
6 075
+12%
|
6 311
+4%
|
6 653
+5%
|
6 748
+1%
|
7 455
+10%
|
|
Total Liabilities & Equity |
21 717
N/A
|
21 731
+0%
|
23 365
+8%
|
24 300
+4%
|
24 896
+2%
|
26 662
+7%
|
28 572
+7%
|
32 048
+12%
|
33 861
+6%
|
37 202
+10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
190
|
185
|
182
|
182
|
183
|
183
|
178
|
265
|
265
|
257
|