Watsco Inc banner

Watsco Inc
NYSE:WSO

Watchlist Manager
Watsco Inc Logo
Watsco Inc
NYSE:WSO
Watchlist
Price: 440.64 USD 0.72% Market Closed
Market Cap: $17.9B

EV/EBIT

27.4
Current
17%
More Expensive
vs 3-y average of 23.4

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
27.4
=
Enterprise Value
$16.8B
/
EBIT
$692.6m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
27.4
=
Enterprise Value
$16.8B
/
EBIT
$692.6m

Valuation Scenarios

Watsco Inc is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (23.4), the stock would be worth $377.17 (14% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-29%
Maximum Upside
No Upside Scenarios
Average Downside
24%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 27.4 $440.64
0%
3-Year Average 23.4 $377.17
-14%
5-Year Average 20.6 $331.33
-25%
Industry Average 19.3 $311.05
-29%
Country Average 19.6 $316.02
-28%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
$16.8B
/
Jan 2026
$692.6m
=
27.4
Current
$16.8B
/
Dec 2026
$759.3m
=
22.2
Forward
$16.8B
/
Dec 2027
$832.9m
=
20.2
Forward
$16.8B
/
Dec 2028
$941.8m
=
17.9
Forward
$16.8B
/
Dec 2029
$1.2B
=
14.4
Forward
$16.8B
/
Dec 2030
$1.6B
=
10.3
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
US
Watsco Inc
NYSE:WSO
19.7B USD 27.4 42.3
JP
Mitsubishi Corp
TSE:8058
18.3T JPY 50.3 25.1
JP
Mitsui & Co Ltd
TSE:8031
16.5T JPY 39 19.2
JP
Itochu Corp
TSE:8001
15.4T JPY 26.3 16.6
US
United Rentals Inc
NYSE:URI
61.5B USD 18.5 24.7
JP
Marubeni Corp
TSE:8002
9.7T JPY 41.2 19.1
US
W W Grainger Inc
NYSE:GWW
54.4B USD 22.4 31.9
US
WW Grainger Inc
XMUN:GWW
47B EUR 22.7 32.2
US
Fastenal Co
NASDAQ:FAST
51.3B USD 29.9 39.5
US
Ferguson Enterprises Inc
NYSE:FERG
51.4B USD 49.9 65.4
JP
Sumitomo Corp
TSE:8053
6.9T JPY 23.6 12.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Watsco Inc
NYSE:WSO
Average EV/EBIT: 31.9
27.4
11%
2.5
JP
Mitsubishi Corp
TSE:8058
50.3
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
39
N/A N/A
JP
Itochu Corp
TSE:8001
26.3
N/A N/A
US
United Rentals Inc
NYSE:URI
18.5
10%
1.9
JP
Marubeni Corp
TSE:8002
41.2
N/A N/A
US
W W Grainger Inc
NYSE:GWW
22.4
11%
2
US
W
WW Grainger Inc
XMUN:GWW
22.7
11%
2.1
US
Fastenal Co
NASDAQ:FAST
29.9
10%
3
US
Ferguson Enterprises Inc
NYSE:FERG
49.9
50%
1
JP
Sumitomo Corp
TSE:8053
23.6
N/A N/A
P/E Multiple
Earnings Growth PEG
US
Watsco Inc
NYSE:WSO
Average P/E: 29.9
42.3
13%
3.3
JP
Mitsubishi Corp
TSE:8058
25.1
5%
5
JP
Mitsui & Co Ltd
TSE:8031
19.2
5%
3.8
JP
Itochu Corp
TSE:8001
16.6
10%
1.7
US
United Rentals Inc
NYSE:URI
24.7
15%
1.6
JP
Marubeni Corp
TSE:8002
19.1
8%
2.4
US
W W Grainger Inc
NYSE:GWW
31.9
14%
2.3
US
W
WW Grainger Inc
XMUN:GWW
32.2
14%
2.3
US
Fastenal Co
NASDAQ:FAST
39.5
10%
3.9
US
Ferguson Enterprises Inc
NYSE:FERG
65.4
51%
1.3
JP
Sumitomo Corp
TSE:8053
12.5
6%
2.1

Market Distribution

In line with most companies in the United States of America
Percentile
69th
Based on 8 638 companies
69th percentile
27.4
Low
0 — 13.6
Typical Range
13.6 — 27.8
High
27.8 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 13.6
Median 19.6
70th Percentile 27.8
Max 1 826 183.2

Watsco Inc
Glance View

In the bustling world of HVAC distribution, Watsco Inc. stands out as a formidable force, shaping the climate control industry across North America. Founded in 1945 and with headquarters in Miami, Florida, Watsco has transformed itself from a small manufacturer of HVAC products into one of the largest distributors of air conditioning, heating, and refrigeration equipment and related parts in the domain. This metamorphosis can be attributed to its strategic vision of expansion through acquisitions and organic growth within the highly fragmented HVAC industry, allowing it to serve a wide range of commercial and residential customers through its network of thousands of locations. Watsco’s core business model revolves around its ability to source and deliver products seamlessly from manufacturers to HVAC contractors. By maintaining an extensive inventory of equipment and parts, it ensures that contractors receive what they need promptly, enhancing their service delivery. This efficient distribution network is backed by a deep understanding of local markets, enabling Watsco to tailor its offerings to regional needs and regulations. Revenue flows in as these contractors purchase a myriad of products, ranging from air conditioners and heaters to more niche components such as thermostats and refrigerants. Through consistently innovating its supply chain and embracing digital sales channels, Watsco has managed to secure a steady stream of income, solidifying its standing in a crucial sector that's literally keeping homes and businesses comfortable throughout the year.

WSO Intrinsic Value
337.52 USD
Overvaluation 23%
Intrinsic Value
Price $440.64
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett