
Watsco Inc
NYSE:WSO

Relative Value
The Relative Value of one
WSO
stock under the Base Case scenario is
320.07
USD.
Compared to the current market price of 379.24 USD,
Watsco Inc
is
Overvalued by 16%.
Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Multiples Across Competitors
WSO Competitors Multiples
Watsco Inc Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
US |
![]() |
Watsco Inc
NYSE:WSO
|
14.8B USD | 2 | 26.9 | 17.9 | 18.6 | |
JP |
![]() |
Nippon Steel Trading Corp
TSE:9810
|
32.3T JPY | 15.1 | 962.4 | 609.2 | 683.3 | |
JP |
M
|
Mitsubishi Corp
TSE:8058
|
10T JPY | 0.5 | 8.5 | 8.3 | 13.5 | |
JP |
![]() |
Mitsui & Co Ltd
TSE:8031
|
8.2T JPY | 0.6 | 7.2 | 10.7 | 14.7 | |
JP |
![]() |
Itochu Corp
TSE:8001
|
7.9T JPY | 0.6 | 10 | 9.1 | 14.4 | |
US |
![]() |
W W Grainger Inc
NYSE:GWW
|
34.7B USD | 2.3 | 22.4 | 15.1 | 16.6 | |
UK |
![]() |
Ferguson PLC
LSE:FERG
|
27.8B GBP | 1.2 | 16 | 113.3 | 125.3 | |
IN |
![]() |
Adani Enterprises Ltd
NSE:ADANIENT
|
2.8T INR | 2.3 | 102.7 | 33.1 | 44.5 | |
US |
![]() |
Fastenal Co
NASDAQ:FAST
|
31.2B USD | 4.3 | 27.8 | 18.6 | 20.8 | |
US |
![]() |
United Rentals Inc
NYSE:URI
|
30.4B USD | 2.3 | 13.3 | 6.6 | 11.2 | |
UK |
![]() |
Ashtead Group PLC
LSE:AHT
|
21.9B GBP | 2.3 | 13.5 | 6.4 | 10.4 |