Alleghany Corp
NYSE:Y
Income Statement
Income Statement
Alleghany Corp
Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
3 354
|
4 285
|
4 442
|
4 415
|
4 345
|
4 318
|
4 316
|
4 375
|
4 493
|
4 561
|
4 530
|
4 512
|
4 432
|
4 481
|
4 786
|
5 095
|
5 479
|
5 675
|
5 676
|
5 696
|
5 753
|
5 883
|
5 982
|
6 115
|
6 243
|
6 620
|
6 972
|
7 352
|
7 717
|
7 807
|
7 908
|
7 836
|
8 088
|
8 521
|
8 982
|
9 679
|
10 248
|
10 887
|
11 269
|
11 673
|
|
Revenue |
3 799
N/A
|
4 756
+25%
|
4 961
+4%
|
4 931
-1%
|
4 892
-1%
|
5 016
+3%
|
5 052
+1%
|
5 139
+2%
|
5 301
+3%
|
5 268
-1%
|
5 186
-2%
|
5 202
+0%
|
5 091
-2%
|
5 133
+1%
|
5 423
+6%
|
5 703
+5%
|
6 088
+7%
|
6 176
+1%
|
6 212
+1%
|
6 182
0%
|
6 229
+1%
|
6 442
+3%
|
6 534
+1%
|
6 689
+2%
|
6 822
+2%
|
7 117
+4%
|
7 428
+4%
|
7 831
+5%
|
8 204
+5%
|
8 351
+2%
|
8 449
+1%
|
8 302
-2%
|
8 549
+3%
|
9 015
+5%
|
9 517
+6%
|
10 477
+10%
|
10 917
+4%
|
11 889
+9%
|
12 070
+2%
|
11 746
-3%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2 783)
|
(3 966)
|
(4 485)
|
(4 439)
|
(4 402)
|
(4 030)
|
(4 078)
|
(4 117)
|
(4 161)
|
(4 210)
|
(4 182)
|
(4 147)
|
(4 117)
|
(4 150)
|
(4 428)
|
(4 824)
|
(5 177)
|
(5 402)
|
(5 459)
|
(5 424)
|
(6 206)
|
(6 305)
|
(6 356)
|
(6 467)
|
(6 103)
|
(6 757)
|
(7 143)
|
(7 497)
|
(7 697)
|
(7 817)
|
(7 832)
|
(7 812)
|
(7 930)
|
(7 839)
|
(8 397)
|
(8 943)
|
(9 775)
|
(9 738)
|
(9 893)
|
(10 245)
|
|
Selling, General & Administrative |
(757)
|
(958)
|
(1 150)
|
(1 248)
|
(1 323)
|
(1 375)
|
(1 371)
|
(1 394)
|
(1 438)
|
(1 468)
|
(1 491)
|
(1 492)
|
(1 482)
|
(1 470)
|
(1 531)
|
(1 579)
|
(1 642)
|
(1 700)
|
(1 709)
|
(1 715)
|
(1 675)
|
(1 698)
|
(1 687)
|
(1 675)
|
(1 708)
|
(1 633)
|
(1 659)
|
(1 713)
|
(1 758)
|
(1 834)
|
(1 821)
|
(1 780)
|
(1 785)
|
(1 838)
|
(1 897)
|
(2 012)
|
(2 070)
|
(2 125)
|
(2 127)
|
(2 112)
|
|
Depreciation & Amortization |
(213)
|
(253)
|
(233)
|
(126)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(9)
|
(15)
|
(19)
|
(20)
|
(19)
|
(19)
|
(20)
|
(21)
|
(22)
|
(22)
|
(24)
|
(26)
|
(29)
|
(31)
|
(34)
|
(37)
|
(40)
|
(43)
|
(44)
|
(46)
|
(47)
|
(48)
|
(50)
|
(53)
|
(55)
|
|
Benefits Claims Loss Adjustment |
(1 702)
|
(2 630)
|
(2 964)
|
(2 933)
|
(2 905)
|
(2 479)
|
(2 523)
|
(2 502)
|
(2 480)
|
(2 495)
|
(2 430)
|
(2 397)
|
(2 368)
|
(2 340)
|
(2 458)
|
(2 677)
|
(2 801)
|
(2 917)
|
(2 952)
|
(2 872)
|
(3 645)
|
(3 620)
|
(3 592)
|
(3 595)
|
(3 061)
|
(3 520)
|
(3 642)
|
(3 701)
|
(3 651)
|
(3 686)
|
(3 749)
|
(3 841)
|
(3 898)
|
(3 537)
|
(3 776)
|
(3 976)
|
(4 526)
|
(4 084)
|
(3 929)
|
(3 875)
|
|
Other Operating Expenses |
(111)
|
(124)
|
(139)
|
(131)
|
(174)
|
(175)
|
(183)
|
(222)
|
(242)
|
(247)
|
(261)
|
(259)
|
(267)
|
(340)
|
(437)
|
(559)
|
(720)
|
(765)
|
(778)
|
(818)
|
(868)
|
(967)
|
(1 057)
|
(1 175)
|
(1 312)
|
(1 579)
|
(1 817)
|
(2 055)
|
(2 257)
|
(2 263)
|
(2 225)
|
(2 152)
|
(2 204)
|
(2 419)
|
(2 678)
|
(2 908)
|
(3 130)
|
(3 479)
|
(3 785)
|
(4 203)
|
|
Operating Income |
1 015
N/A
|
791
-22%
|
476
-40%
|
492
+3%
|
490
-1%
|
986
+101%
|
974
-1%
|
1 022
+5%
|
1 141
+12%
|
1 058
-7%
|
1 004
-5%
|
1 054
+5%
|
974
-8%
|
983
+1%
|
995
+1%
|
879
-12%
|
911
+4%
|
775
-15%
|
753
-3%
|
758
+1%
|
23
-97%
|
137
+486%
|
178
+30%
|
222
+25%
|
719
+224%
|
361
-50%
|
285
-21%
|
334
+17%
|
507
+52%
|
534
+5%
|
618
+16%
|
490
-21%
|
619
+26%
|
1 176
+90%
|
1 120
-5%
|
1 535
+37%
|
1 143
-26%
|
2 152
+88%
|
2 176
+1%
|
1 501
-31%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(51)
|
(68)
|
(81)
|
(87)
|
(87)
|
(87)
|
(87)
|
(87)
|
(88)
|
(90)
|
(91)
|
(93)
|
(93)
|
(92)
|
(89)
|
(86)
|
(84)
|
(82)
|
(82)
|
(83)
|
(83)
|
(83)
|
(126)
|
58
|
427
|
(320)
|
113
|
69
|
(322)
|
610
|
(300)
|
(199)
|
(87)
|
(199)
|
432
|
188
|
93
|
10
|
(111)
|
(115)
|
|
Non-Reccuring Items |
(4)
|
(3)
|
(33)
|
(41)
|
(42)
|
(44)
|
(17)
|
(9)
|
(9)
|
(36)
|
(83)
|
(90)
|
(142)
|
(134)
|
(102)
|
(101)
|
(60)
|
(45)
|
(28)
|
(26)
|
(20)
|
(17)
|
(14)
|
(10)
|
(4)
|
(1)
|
(11)
|
(11)
|
(14)
|
(20)
|
(216)
|
(337)
|
(538)
|
(820)
|
(631)
|
(509)
|
(302)
|
(749)
|
(736)
|
(741)
|
|
Pre-Tax Income |
961
N/A
|
719
-25%
|
362
-50%
|
364
+1%
|
361
-1%
|
855
+137%
|
870
+2%
|
926
+6%
|
1 044
+13%
|
932
-11%
|
829
-11%
|
872
+5%
|
739
-15%
|
757
+2%
|
804
+6%
|
693
-14%
|
767
+11%
|
648
-15%
|
643
-1%
|
650
+1%
|
(80)
N/A
|
37
N/A
|
37
+2%
|
269
+620%
|
1 141
+324%
|
40
-97%
|
387
+878%
|
392
+1%
|
171
-56%
|
1 124
+556%
|
101
-91%
|
(45)
N/A
|
(7)
+85%
|
158
N/A
|
921
+484%
|
1 213
+32%
|
933
-23%
|
1 413
+51%
|
1 330
-6%
|
644
-52%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(128)
|
(17)
|
(23)
|
(21)
|
(30)
|
(226)
|
(233)
|
(252)
|
(297)
|
(252)
|
(228)
|
(237)
|
(194)
|
(195)
|
(213)
|
(207)
|
(219)
|
(187)
|
(188)
|
(169)
|
91
|
64
|
85
|
49
|
(224)
|
15
|
(56)
|
(54)
|
(22)
|
(234)
|
(27)
|
(9)
|
(12)
|
(38)
|
(194)
|
(243)
|
(184)
|
(282)
|
(268)
|
(126)
|
|
Income from Continuing Operations |
833
|
702
|
338
|
343
|
331
|
629
|
638
|
673
|
746
|
680
|
601
|
635
|
546
|
562
|
591
|
486
|
547
|
461
|
455
|
481
|
12
|
101
|
122
|
318
|
918
|
55
|
331
|
338
|
150
|
890
|
74
|
(54)
|
(18)
|
120
|
726
|
969
|
748
|
1 131
|
1 062
|
518
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(10)
|
(10)
|
(12)
|
(13)
|
(15)
|
(23)
|
(29)
|
(36)
|
(33)
|
(25)
|
(14)
|
(14)
|
(25)
|
(33)
|
(50)
|
(71)
|
(96)
|
(131)
|
(163)
|
|
Net Income (Common) |
833
N/A
|
702
-16%
|
338
-52%
|
343
+1%
|
331
-4%
|
629
+90%
|
637
+1%
|
672
+6%
|
746
+11%
|
679
-9%
|
600
-12%
|
633
+6%
|
543
-14%
|
560
+3%
|
590
+5%
|
484
-18%
|
544
+12%
|
457
-16%
|
452
-1%
|
476
+5%
|
6
-99%
|
90
+1 330%
|
113
+25%
|
306
+172%
|
905
+196%
|
40
-96%
|
308
+680%
|
309
+0%
|
114
-63%
|
858
+652%
|
56
-93%
|
(62)
N/A
|
(26)
+59%
|
102
N/A
|
693
+581%
|
919
+33%
|
678
-26%
|
1 035
+53%
|
931
-10%
|
355
-62%
|
|
EPS (Diluted) |
49.26
N/A
|
41.55
-16%
|
20.14
-52%
|
20.4
+1%
|
19.68
-4%
|
37.41
+90%
|
38.15
+2%
|
41
+7%
|
45.74
+12%
|
42.19
-8%
|
37.48
-11%
|
39.57
+6%
|
34.17
-14%
|
35.92
+5%
|
38.04
+6%
|
31.44
-17%
|
35.29
+12%
|
29.67
-16%
|
29.32
-1%
|
30.93
+5%
|
0.41
-99%
|
5.85
+1 327%
|
7.31
+25%
|
20.12
+175%
|
60.73
+202%
|
2.69
-96%
|
21.25
+690%
|
21.42
+1%
|
7.92
-63%
|
59.57
+652%
|
3.94
-93%
|
-4.31
N/A
|
-1.79
+58%
|
7.17
N/A
|
49.5
+590%
|
66.04
+33%
|
48.98
-26%
|
75.71
+55%
|
68.81
-9%
|
26.4
-62%
|