First Time Loading...

Yum China Holdings Inc
NYSE:YUMC

Watchlist Manager
Yum China Holdings Inc Logo
Yum China Holdings Inc
NYSE:YUMC
Watchlist
Price: 38.09 USD 2.17% Market Closed
Updated: May 10, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

11.3B
-6%
Assets
Growth Rates:
1 Year
-6%
3 Years
+4%
5 Years
+67%
7 Years
-
10 Years
-
5.4B
-3%
Liabilities
Growth Rates:
1 Year
+3%
3 Years
+22%
5 Years
+44%
7 Years
-
10 Years
-
5.9B
-8%
Equity
Growth Rates:
1 Year
-12%
3 Years
-8%
5 Years
+96%
7 Years
-
10 Years
-

Balance Sheet Decomposition
Yum China Holdings Inc

11.3B
Assets
5.4B
Liabilities
11.3B
Assets
5.4B
Liabilities
Current Assets 3.2B
Cash & Short-Term Investments 2.4B
Receivables 74m
Other Current Assets 686m
Non-Current Assets 8.1B
Long-Term Investments 1.2B
PP&E 4.5B
Intangibles 2B
Other Non-Current Assets 392m
Current Liabilities 2.3B
Accounts Payable 1.9B
Short-Term Debt 165m
Other Current Liabilities 162m
Non-Current Liabilities 3.2B
Long-Term Debt 44m
Other Non-Current Liabilities 3.1B

Balance Sheet
Yum China Holdings Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
238
425
885
1 059
1 266
1 046
1 158
1 136
1 130
1 128
Cash Equivalents
238
425
885
1 059
1 266
1 046
1 158
1 136
1 130
1 128
Short-Term Investments
0
0
79
205
122
611
3 105
2 860
2 022
1 472
Total Receivables
60
76
74
119
129
129
146
112
205
283
Accounts Receivables
60
76
74
79
80
88
99
67
64
68
Other Receivables
0
0
0
40
49
41
47
45
141
215
Inventory
260
189
268
297
307
380
398
432
417
424
Other Current Assets
90
109
120
122
128
93
129
176
166
124
Total Current Assets
648
799
1 426
1 802
1 952
2 259
4 936
4 716
3 940
3 431
PP&E Net
2 001
1 841
1 647
1 691
1 615
3 579
3 929
4 863
4 337
4 527
PP&E Gross
2 001
1 841
1 647
1 691
1 615
3 579
3 929
4 863
4 337
4 527
Accumulated Depreciation
1 527
1 596
1 492
1 725
1 733
1 877
2 128
2 374
2 468
2 573
Intangible Assets
127
107
88
288
365
408
690
500
282
150
Goodwill
89
85
79
108
266
254
832
2 142
1 988
1 932
Note Receivable
0
0
0
176
226
243
270
322
5
6
Long-Term Investments
52
61
71
95
81
89
85
515
1 131
1 691
Other Long-Term Assets
340
308
416
127
105
118
133
165
143
294
Other Assets
89
85
79
108
266
254
832
2 142
1 988
1 932
Total Assets
3 257
N/A
3 201
-2%
3 727
+16%
4 287
+15%
4 610
+8%
6 950
+51%
10 875
+56%
13 223
+22%
11 826
-11%
12 031
+2%
Liabilities
Accounts Payable
501
454
480
420
619
623
708
830
727
2 950
Accrued Liabilities
415
350
337
389
369
819
962
1 131
986
1 002
Short-Term Debt
0
0
0
0
0
0
0
0
0
168
Current Portion of Long-Term Debt
2
1
1
0
0
2
2
3
5
5
Other Current Liabilities
122
143
186
215
265
292
395
419
448
461
Total Current Liabilities
1 040
948
1 004
1 024
1 253
1 736
2 067
2 383
2 166
2 422
Long-Term Debt
34
34
28
28
25
26
28
40
42
44
Deferred Income Tax
0
0
0
32
65
67
227
425
390
390
Minority Interest
66
64
66
82
104
98
265
866
678
714
Other Liabilities
229
234
252
356
290
1 946
2 082
2 453
2 068
2 056
Total Liabilities
1 369
N/A
1 280
-7%
1 350
+5%
1 522
+13%
1 737
+14%
3 873
+123%
4 669
+21%
6 167
+32%
5 344
-13%
5 626
+5%
Equity
Common Stock
0
0
4
4
4
4
4
4
4
4
Retained Earnings
1 671
1 791
40
397
944
1 416
2 105
2 892
2 191
2 310
Additional Paid In Capital
0
0
2 352
2 375
2 402
2 427
4 658
4 695
4 390
4 320
Treasury Stock
0
0
20
148
460
721
728
803
0
0
Other Equity
217
130
1
137
17
49
167
268
103
229
Total Equity
1 888
N/A
1 921
+2%
2 377
+24%
2 765
+16%
2 873
+4%
3 077
+7%
6 206
+102%
7 056
+14%
6 482
-8%
6 405
-1%
Total Liabilities & Equity
3 257
N/A
3 201
-2%
3 727
+16%
4 287
+15%
4 610
+8%
6 950
+51%
10 875
+56%
13 223
+22%
11 826
-11%
12 031
+2%
Shares Outstanding
Common Shares Outstanding
383
383
383
385
379
376
420
428
419
407

See Also

Summary
YUMC intrinsic value, competitors valuation, and company profile.
DCF Valuation
YUMC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
YUMC stock valuation using valuation multiples.
Wall Street Estimates
YUMC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
YUMC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.