Zendesk Inc
NYSE:ZEN
Balance Sheet
Balance Sheet Decomposition
Zendesk Inc
Current Assets | 1.7B |
Cash & Short-Term Investments | 1.3B |
Receivables | 217.8m |
Other Current Assets | 161.4m |
Non-Current Assets | 759.1m |
Long-Term Investments | 322.9m |
PP&E | 131.1m |
Intangibles | 191.8m |
Other Non-Current Assets | 113.3m |
Current Liabilities | 936.6m |
Accounts Payable | 42.6m |
Accrued Liabilities | 212.3m |
Other Current Liabilities | 681.8m |
Non-Current Liabilities | 1.2B |
Long-Term Debt | 1.1B |
Other Non-Current Liabilities | 54.3m |
Balance Sheet
Zendesk Inc
Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
49
|
54
|
80
|
216
|
94
|
109
|
127
|
197
|
211
|
237
|
|
Cash Equivalents |
49
|
54
|
80
|
216
|
94
|
109
|
127
|
197
|
211
|
237
|
|
Short-Term Investments |
0
|
10
|
42
|
29
|
131
|
138
|
300
|
287
|
760
|
779
|
|
Total Receivables |
4
|
7
|
12
|
26
|
37
|
57
|
85
|
128
|
199
|
274
|
|
Accounts Receivables |
4
|
7
|
12
|
26
|
37
|
57
|
85
|
128
|
199
|
274
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
2
|
3
|
5
|
11
|
18
|
40
|
61
|
82
|
106
|
129
|
|
Total Current Assets |
55
|
74
|
139
|
283
|
280
|
344
|
573
|
693
|
1 276
|
1 419
|
|
PP&E Net |
9
|
15
|
42
|
57
|
63
|
59
|
76
|
192
|
178
|
168
|
|
PP&E Gross |
9
|
15
|
42
|
57
|
63
|
59
|
76
|
192
|
178
|
168
|
|
Accumulated Depreciation |
4
|
9
|
18
|
30
|
51
|
75
|
90
|
73
|
103
|
117
|
|
Intangible Assets |
0
|
0
|
5
|
12
|
8
|
8
|
35
|
37
|
27
|
20
|
|
Goodwill |
0
|
0
|
9
|
45
|
45
|
59
|
112
|
170
|
170
|
177
|
|
Long-Term Investments |
0
|
2
|
9
|
22
|
75
|
97
|
394
|
362
|
429
|
560
|
|
Other Long-Term Assets |
1
|
1
|
2
|
4
|
4
|
24
|
50
|
61
|
78
|
108
|
|
Other Assets |
0
|
0
|
9
|
45
|
45
|
59
|
112
|
170
|
170
|
177
|
|
Total Assets |
64
N/A
|
93
+45%
|
206
+122%
|
423
+105%
|
475
+12%
|
591
+24%
|
1 238
+109%
|
1 515
+22%
|
2 157
+42%
|
2 451
+14%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
4
|
5
|
9
|
5
|
5
|
17
|
38
|
15
|
49
|
|
Accrued Liabilities |
5
|
9
|
20
|
24
|
39
|
51
|
81
|
118
|
166
|
209
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
132
|
140
|
|
Other Current Liabilities |
15
|
29
|
51
|
84
|
123
|
173
|
245
|
323
|
379
|
513
|
|
Total Current Liabilities |
21
|
42
|
78
|
117
|
167
|
229
|
343
|
479
|
693
|
911
|
|
Long-Term Debt |
0
|
23
|
4
|
0
|
0
|
0
|
458
|
484
|
936
|
979
|
|
Other Liabilities |
1
|
2
|
10
|
12
|
9
|
8
|
20
|
95
|
97
|
71
|
|
Total Liabilities |
23
N/A
|
68
+195%
|
92
+36%
|
129
+40%
|
176
+36%
|
237
+35%
|
821
+246%
|
1 057
+29%
|
1 725
+63%
|
1 962
+14%
|
|
Equity | |||||||||||
Common Stock |
72
|
72
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
42
|
65
|
132
|
216
|
320
|
398
|
529
|
699
|
917
|
1 140
|
|
Additional Paid In Capital |
12
|
19
|
246
|
511
|
624
|
754
|
951
|
1 155
|
1 344
|
1 637
|
|
Treasury Stock |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
1
|
2
|
5
|
2
|
6
|
1
|
3
|
9
|
|
Total Equity |
41
N/A
|
25
-39%
|
114
+353%
|
293
+158%
|
299
+2%
|
354
+18%
|
417
+18%
|
458
+10%
|
432
-6%
|
489
+13%
|
|
Total Liabilities & Equity |
64
N/A
|
93
+45%
|
206
+122%
|
423
+105%
|
475
+12%
|
591
+24%
|
1 238
+109%
|
1 515
+22%
|
2 157
+42%
|
2 451
+14%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
59
|
59
|
76
|
90
|
97
|
103
|
108
|
113
|
118
|
122
|