First Time Loading...

Zoetis Inc
NYSE:ZTS

Watchlist Manager
Zoetis Inc Logo
Zoetis Inc
NYSE:ZTS
Watchlist
Price: 173.9205 USD 0.11%
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

14.3B
+0.4%
Assets
Growth Rates:
1 Year
+4%
3 Years
+4%
5 Years
+32%
7 Years
+88%
10 Years
+124%
9.3B
+0%
Liabilities
Growth Rates:
1 Year
+0%
3 Years
-4%
5 Years
+8%
7 Years
+54%
10 Years
+74%
5.1B
+1%
Equity
Growth Rates:
1 Year
+13%
3 Years
+24%
5 Years
+118%
7 Years
+214%
10 Years
+370%

Balance Sheet Decomposition
Zoetis Inc

14.3B
Assets
9.3B
Liabilities
14.3B
Assets
9.3B
Liabilities
Current Assets 6.4B
Cash & Short-Term Investments 2B
Receivables 1.3B
Other Current Assets 3.1B
Non-Current Assets 8B
PP&E 3.5B
Intangibles 4.1B
Other Non-Current Assets 459m
Current Liabilities 1.9B
Accounts Payable 405m
Accrued Liabilities 963m
Short-Term Debt 24m
Other Current Liabilities 517m
Non-Current Liabilities 7.4B
Long-Term Debt 6.6B
Other Non-Current Liabilities 819m

Balance Sheet
Zoetis Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
882
1 154
727
1 564
1 602
1 932
3 602
3 482
3 577
2 039
Cash Equivalents
882
1 154
727
1 564
1 602
1 932
3 602
3 482
3 577
2 039
Short-Term Investments
0
0
0
0
99
0
0
0
0
0
Total Receivables
980
937
913
998
1 036
1 086
1 013
1 133
1 215
1 304
Accounts Receivables
980
937
913
998
1 036
1 086
1 013
1 133
1 215
1 304
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
1 289
1 467
1 502
1 427
1 391
1 410
1 628
1 923
2 345
2 564
Other Current Assets
314
272
248
228
271
320
368
392
369
436
Total Current Assets
3 465
3 830
3 390
4 217
4 399
4 748
6 611
6 930
7 506
6 343
PP&E Net
1 318
1 307
1 381
1 435
1 658
2 129
2 394
2 603
2 973
3 443
PP&E Gross
0
1 307
1 381
1 435
1 658
2 129
2 394
2 603
2 973
3 443
Accumulated Depreciation
0
1 208
1 358
1 471
1 599
1 737
1 952
2 072
2 297
2 594
Intangible Assets
727
1 190
1 228
1 269
2 046
1 890
1 710
1 474
1 380
1 338
Goodwill
976
1 455
1 481
1 510
2 519
2 592
2 694
2 682
2 746
2 759
Other Long-Term Assets
102
131
169
155
155
186
200
211
320
403
Other Assets
976
1 455
1 481
1 510
2 519
2 592
2 694
2 682
2 746
2 759
Total Assets
6 588
N/A
7 913
+20%
7 649
-3%
8 586
+12%
10 777
+26%
11 545
+7%
13 609
+18%
13 900
+2%
14 925
+7%
14 286
-4%
Liabilities
Accounts Payable
290
293
265
261
313
301
457
436
405
411
Accrued Liabilities
713
910
688
668
753
854
891
1 143
1 025
1 113
Short-Term Debt
0
0
0
0
0
0
4
0
2
3
Current Portion of Long-Term Debt
7
405
0
0
9
500
600
0
1 350
1
Other Current Liabilities
76
173
164
165
148
151
218
218
385
361
Total Current Liabilities
1 086
1 781
1 117
1 094
1 223
1 806
2 170
1 797
3 167
1 889
Long-Term Debt
3 624
4 463
4 468
4 953
6 443
5 947
6 595
6 592
6 552
6 572
Deferred Income Tax
277
264
244
380
474
434
378
320
142
146
Minority Interest
26
23
12
16
0
0
4
1
2
6
Other Liabilities
264
314
321
373
452
650
693
647
661
688
Total Liabilities
5 277
N/A
6 845
+30%
6 162
-10%
6 816
+11%
8 592
+26%
8 837
+3%
9 840
+11%
9 357
-5%
10 520
+12%
9 289
-12%
Equity
Common Stock
5
5
5
5
5
5
5
5
5
5
Retained Earnings
709
876
1 477
2 109
3 270
4 427
5 659
7 186
8 668
10 295
Additional Paid In Capital
958
1 012
1 024
1 013
1 026
1 044
1 065
1 068
1 088
1 133
Treasury Stock
0
203
421
852
1 487
2 042
2 230
2 952
4 539
5 597
Other Equity
361
622
598
505
629
726
730
764
817
839
Total Equity
1 311
N/A
1 068
-19%
1 487
+39%
1 770
+19%
2 185
+23%
2 708
+24%
3 769
+39%
4 543
+21%
4 405
-3%
4 997
+13%
Total Liabilities & Equity
6 588
N/A
7 913
+20%
7 649
-3%
8 586
+12%
10 777
+26%
11 545
+7%
13 609
+18%
13 900
+2%
14 925
+7%
14 286
-4%
Shares Outstanding
Common Shares Outstanding
501
497
493
486
480
476
475
473
464
458

See Also

Summary
ZTS intrinsic value, competitors valuation, and company profile.
DCF Valuation
ZTS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ZTS stock valuation using valuation multiples.
Wall Street Estimates
ZTS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ZTS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.