Briscoe Group Ltd
NZX:BGP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (9.4), the stock would be worth NZ$3.83 (13% downside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.8 | NZ$4.4 |
0%
|
| 3-Year Average | 9.4 | NZ$3.83 |
-13%
|
| 5-Year Average | 11.4 | NZ$4.67 |
+6%
|
| Industry Average | 13 | NZ$5.3 |
+21%
|
| Country Average | 16.5 | NZ$6.73 |
+53%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| NZ |
|
Briscoe Group Ltd
NZX:BGP
|
980.3m NZD | 10.8 | 16.6 | |
| US |
|
Williams-Sonoma Inc
NYSE:WSM
|
22.6B USD | 16.4 | 20.8 | |
| JP |
|
Nitori Holdings Co Ltd
TSE:9843
|
1.3T JPY | 6.6 | 8.3 | |
| MT |
H
|
HomeChoice International PLC
JSE:HIL
|
7.4B ZAR | -13.3 | 17.9 | |
| ZA |
L
|
Lewis Group Ltd
JSE:LEW
|
4.4B ZAR | 9 | 5.6 | |
| US |
|
RH
NYSE:RH
|
2.6B USD | 12.5 | 20.7 | |
| UK |
|
Dunelm Group PLC
LSE:DNLM
|
1.6B GBP | 7.2 | 10.7 | |
| US |
|
Bob's Discount Furniture, Inc
NYSE:BOBS
|
1.6B USD | 0 | 0 | |
| CA |
|
Leon's Furniture Ltd
TSX:LNF
|
1.8B CAD | 6.5 | 11.7 | |
| CN |
|
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
|
8.1B CNY | 5.2 | 14.7 | |
| US |
|
Arhaus Inc
NASDAQ:ARHS
|
1.1B USD | 6.4 | 16 |
Market Distribution
| Min | 2.1 |
| 30th Percentile | 12.5 |
| Median | 16.5 |
| 70th Percentile | 30.9 |
| Max | 355.3 |
Other Multiples
Briscoe Group Ltd
Glance View
Briscoe Group Ltd. is a non-trading holding company, which provides management services to its subsidiaries. The firm provides management services to its subsidiaries. The firm's segments include homeware and sporting goods. The firm's principal trading subsidiaries are Briscoes (New Zealand) Limited, a specialist homeware retailer selling branded products, and The Sports Authority Limited, trading as Rebel Sport, a retailer of brands of sporting goods. Rebel Sport has approximately 30 stores in selected cities and an online store. Its subsidiary, Living and Giving Limited, operates over four stores in Auckland, Lower Hutt and Christchurch and an online store. Briscoes Homeware has over 40 stores in New Zealand and an online store. The firm offers its products under the brands, such as Briscoes Homeware, Living & Giving and Rebel Sport.
