Briscoe Group Ltd
NZX:BGP

Watchlist Manager
Briscoe Group Ltd Logo
Briscoe Group Ltd
NZX:BGP
Watchlist
Price: 5.14 NZD 0.78% Market Closed
Market Cap: 1.1B NZD

Relative Value

The Relative Value of one BGP stock under the Base Case scenario is hidden NZD. Compared to the current market price of 5.14 NZD, Briscoe Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BGP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
23
Median 3Y
1.3
Median 5Y
1.4
Industry
0.6
Forward
1.4
vs History
6
vs Industry
40
Median 3Y
12.7
Median 5Y
14.4
Industry
17.1
Forward
19.4
vs History
25
vs Industry
38
Median 3Y
8.3
Median 5Y
10
Industry
8.5
vs History
12
vs Industry
32
Median 3Y
12.4
Median 5Y
15.3
Industry
17.6
vs History
41
vs Industry
20
Median 3Y
3.3
Median 5Y
3.8
Industry
1.7
vs History
47
vs Industry
22
Median 3Y
1.5
Median 5Y
1.6
Industry
0.7
Forward
1.6
vs History
33
vs Industry
29
Median 3Y
3.4
Median 5Y
3.8
Industry
2.3
vs History
6
vs Industry
33
Median 3Y
9.1
Median 5Y
10.2
Industry
8.5
Forward
9.7
vs History
6
vs Industry
46
Median 3Y
9.1
Median 5Y
10.2
Industry
13.1
Forward
13.6
vs History
26
vs Industry
38
Median 3Y
9.1
Median 5Y
11.6
Industry
10
vs History
11
vs Industry
34
Median 3Y
12.6
Median 5Y
16.3
Industry
14.2
vs History
28
vs Industry
17
Median 3Y
2.5
Median 5Y
2.7
Industry
1.1

Multiples Across Competitors

BGP Competitors Multiples
Briscoe Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Briscoe Group Ltd
NZX:BGP
1.1B NZD 1.4 20.2 14.1 14.1
US
Williams-Sonoma Inc
NYSE:WSM
22.6B USD 2.9 20.5 13.1 15.2
JP
Nitori Holdings Co Ltd
TSE:9843
1.5T JPY 0.9 10 4.9 6.5
ZA
Lewis Group Ltd
JSE:LEW
5.3B Zac 0 0 0 0
MT
HomeChoice International PLC
JSE:HIL
4.7B Zac 0 0 0 0
US
RH
NYSE:RH
3.6B USD 1.1 33 13.5 18.9
UK
Dunelm Group PLC
LSE:DNLM
2.2B GBP 1.3 14.4 8.5 11.7
US
Arhaus Inc
NASDAQ:ARHS
1.6B USD 1.2 21.8 12.2 14.5
CA
Leon's Furniture Ltd
TSX:LNF
1.9B CAD 0.8 11.2 6 9
AU
Nick Scali Ltd
ASX:NCK
2B AUD 4.1 35 21.2 21.2
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
8.3B CNY 6.5 13.4 10.3 10.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Briscoe Group Ltd
NZX:BGP
Average EV/EBITDA: 11.5
14.1
14%
1
US
Williams-Sonoma Inc
NYSE:WSM
13.1
3%
4.4
JP
Nitori Holdings Co Ltd
TSE:9843
4.9
0%
N/A
ZA
L
Lewis Group Ltd
JSE:LEW
Not Available
10%
N/A
MT
H
HomeChoice International PLC
JSE:HIL
Not Available N/A N/A
US
RH
NYSE:RH
13.5
20%
0.7
UK
Dunelm Group PLC
LSE:DNLM
8.5
5%
1.7
US
Arhaus Inc
NASDAQ:ARHS
12.2
12%
1
CA
Leon's Furniture Ltd
TSX:LNF
6
6%
1
AU
Nick Scali Ltd
ASX:NCK
21.2
32%
0.7
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
10.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
Briscoe Group Ltd
NZX:BGP
Average EV/EBIT: 13.5
14.1
3%
4.7
US
Williams-Sonoma Inc
NYSE:WSM
15.2
2%
7.6
JP
Nitori Holdings Co Ltd
TSE:9843
6.5
N/A N/A
ZA
L
Lewis Group Ltd
JSE:LEW
Not Available
11%
N/A
MT
H
HomeChoice International PLC
JSE:HIL
Not Available N/A N/A
US
RH
NYSE:RH
18.9
21%
0.9
UK
Dunelm Group PLC
LSE:DNLM
11.7
6%
1.9
US
Arhaus Inc
NASDAQ:ARHS
14.5
9%
1.6
CA
Leon's Furniture Ltd
TSX:LNF
9
9%
1
AU
Nick Scali Ltd
ASX:NCK
21.2
18%
1.2
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
10.3
N/A N/A