G

Goodman Property Trust
NZX:GMT

Watchlist Manager
Goodman Property Trust
NZX:GMT
Watchlist
Price: 1.93 NZD Market Closed
Market Cap: 3B NZD

Relative Value

GMT price has not been updated for more than 2 years. This may indicate that the stock has been delisted.

The Relative Value of one GMT stock under the Base Case scenario is hidden NZD. Compared to the current market price of 1.93 NZD, Goodman Property Trust is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GMT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
12
Median 3Y
13.1
Median 5Y
14.1
Industry
3.8
Forward
14.7
vs History
14
vs Industry
33
Median 3Y
-6
Median 5Y
3.8
Industry
16.3
Forward
22.6
vs History
98
vs Industry
14
Median 3Y
28.5
Median 5Y
30.3
Industry
11.1
vs History
vs Industry
31
Median 3Y
9.1
Median 5Y
9.4
Industry
12.8
vs History
53
vs Industry
38
Median 3Y
1
Median 5Y
1
Industry
0.9
vs History
98
vs Industry
10
Median 3Y
18.3
Median 5Y
19.7
Industry
6.8
Forward
16.2
vs History
98
vs Industry
18
Median 3Y
22.8
Median 5Y
23.7
Industry
12.5
vs History
98
vs Industry
18
Median 3Y
25.8
Median 5Y
27.2
Industry
15.8
Forward
17.2
vs History
98
vs Industry
27
Median 3Y
25.8
Median 5Y
27.2
Industry
19.1
Forward
16.8
vs History
98
vs Industry
14
Median 3Y
39.7
Median 5Y
41.8
Industry
18.4
vs History
98
vs Industry
18
Median 3Y
39.7
Median 5Y
41.8
Industry
20.5
vs History
47
vs Industry
26
Median 3Y
0.9
Median 5Y
0.9
Industry
0.8

Multiples Across Competitors

GMT Competitors Multiples
Goodman Property Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Goodman Property Trust
NZX:GMT
3B NZD 10.3 23.6 15.1 15.1
US
Prologis Inc
NYSE:PLD
118.2B USD 13.5 36.9 25 43.8
AU
Goodman Group
ASX:GMG
55.1B AUD 23.8 33 77.2 77.2
SG
ESR-REIT
OTC:CGIUF
19.1B USD 60 -224.4 100.4 100.4
SG
Ascendas Real Estate Investment Trust
SGX:A17U
12.9B 0 0 0 0
UK
SEGRO PLC
LSE:SGRO
9.5B GBP 13.5 15.2 18.8 19.2
US
Eastgroup Properties Inc
NYSE:EGP
9.7B USD 13.9 39.1 22.7 39.7
US
Rexford Industrial Realty Inc
NYSE:REXR
9.6B USD 9.6 29.2 18.2 33
US
Lineage Inc
NASDAQ:LINE
7.8B USD 1.5 -57.1 13.1 63.4
US
First Industrial Realty Trust Inc
NYSE:FR
7.7B USD 10.8 32.6 20.6 33.5
US
STAG Industrial Inc
NYSE:STAG
7B USD 8.5 29 16.6 32.8
P/E Multiple
Earnings Growth PEG
NZ
G
Goodman Property Trust
NZX:GMT
Average P/E: 29.8
23.6
10%
2.4
US
Prologis Inc
NYSE:PLD
36.9
-5%
N/A
AU
Goodman Group
ASX:GMG
33
26%
1.3
SG
ESR-REIT
OTC:CGIUF
Negative Multiple: -224.4 N/A N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
1%
N/A
UK
SEGRO PLC
LSE:SGRO
15.2
-2%
N/A
US
Eastgroup Properties Inc
NYSE:EGP
39.1
12%
3.3
US
Rexford Industrial Realty Inc
NYSE:REXR
29.2
-1%
N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -57.1 N/A N/A
US
First Industrial Realty Trust Inc
NYSE:FR
32.6
-3%
N/A
US
STAG Industrial Inc
NYSE:STAG
29
5%
5.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
G
Goodman Property Trust
NZX:GMT
Average EV/EBITDA: 32.8
15.1
-5%
N/A
US
Prologis Inc
NYSE:PLD
25
11%
2.3
AU
Goodman Group
ASX:GMG
77.2
69%
1.1
SG
ESR-REIT
OTC:CGIUF
100.4
12%
8.4
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
4%
N/A
UK
SEGRO PLC
LSE:SGRO
18.8
0%
N/A
US
Eastgroup Properties Inc
NYSE:EGP
22.7
11%
2.1
US
Rexford Industrial Realty Inc
NYSE:REXR
18.2
7%
2.6
US
Lineage Inc
NASDAQ:LINE
13.1
4%
3.3
US
First Industrial Realty Trust Inc
NYSE:FR
20.6
11%
1.9
US
STAG Industrial Inc
NYSE:STAG
16.6
10%
1.7