Infratil Ltd
NZX:IFT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (23.1), the stock would be worth NZ$14.09 (13% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 20.4 | NZ$12.46 |
0%
|
| 3-Year Average | 23.1 | NZ$14.09 |
+13%
|
| 5-Year Average | 42.2 | NZ$25.81 |
+107%
|
| Industry Average | 24.6 | NZ$15.01 |
+20%
|
| Country Average | 18.4 | NZ$11.24 |
-10%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
NZ$17.4B
|
/ |
Oct 2025
NZ$923m
|
= |
|
|
NZ$17.4B
|
/ |
Mar 2026
NZ$373.3m
|
= |
|
|
NZ$17.4B
|
/ |
Mar 2027
NZ$576.5m
|
= |
|
|
NZ$17.4B
|
/ |
Mar 2028
NZ$727.4m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| NZ |
|
Infratil Ltd
NZX:IFT
|
12.2B NZD | 20.4 | 23 | |
| US |
|
Nextera Energy Inc
NYSE:NEE
|
187.4B USD | 34.5 | 27.4 | |
| ES |
|
Iberdrola SA
MAD:IBE
|
128.2B EUR | 16.3 | 20.6 | |
| IT |
|
Enel SpA
MIL:ENEL
|
97.3B EUR | 13.9 | 23.3 | |
| US |
|
Southern Co
NYSE:SO
|
101B USD | 23 | 23.2 | |
| US |
|
Constellation Energy Corp
NASDAQ:CEG
|
104B USD | 35.4 | 38.7 | |
| US |
|
Duke Energy Corp
NYSE:DUK
|
97.4B USD | 21 | 19.9 | |
| US |
|
American Electric Power Company Inc
NASDAQ:AEP
|
71.2B USD | 21.7 | 19.9 | |
| FR |
|
Electricite de France SA
PAR:EDF
|
46.6B EUR | -3.2 | -2.5 | |
| US |
|
Entergy Corp
NYSE:ETR
|
50B USD | 24.2 | 28.4 | |
| US |
|
Xcel Energy Inc
NASDAQ:XEL
|
48.7B USD | 28.9 | 24.1 |
Market Distribution
| Min | 4.9 |
| 30th Percentile | 14.7 |
| Median | 18.4 |
| 70th Percentile | 29.3 |
| Max | 518.2 |
Other Multiples
Infratil Ltd
Glance View
Infratil Ltd is a New Zealand-based company that has mastered the art of strategic investments in critical infrastructure sectors, positioning itself as a pivotal player in industries that underpin modern urban existence. Founded in 1994, Infratil has cultivated an intriguing portfolio that spans renewable energy, data centers, airports, and healthcare. The core of its business model hinges on identifying and optimizing assets that provide essential services and thereby ensuring stable, long-term cash flows. With a focus on innovation and sustainability, the company has embarked on a mission to foster growth in markets showing an increasing demand for infrastructural developments, such as energy transformation and digital advancements. The company's earnings are primarily driven by its investments in various infrastructure assets that generate revenue through either direct consumer interaction or long-term contracts. For instance, its investments in renewable energy projects, like wind farms, capitalize on the global shift towards sustainable energy, benefiting from the sales of electricity to national grids. Meanwhile, investments in digital infrastructure, like data centers, leverage the burgeoning demand for data storage spurred by the digital economy. Infratil’s airports and healthcare investments also provide steady cash flows through user fees and service charges. This diversified approach not only mitigates risk but also ensures robust returns, enabling Infratil Ltd to adeptly navigate the intricate dynamics of infrastructure investment, all while delivering value to shareholders.