NZX Ltd
NZX:NZX

Watchlist Manager
NZX Ltd Logo
NZX Ltd
NZX:NZX
Watchlist
Price: 1.11 NZD -0.89% Market Closed
Updated: May 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

276.5m
-4%
Assets
Growth Rates:
1 Year
+19%
3 Years
+12%
5 Years
+48%
7 Years
-
10 Years
+169%
159.1m
-6%
Liabilities
Growth Rates:
1 Year
+31%
3 Years
-11%
5 Years
+27%
7 Years
-
10 Years
+198%
117.4m
-1%
Equity
Growth Rates:
1 Year
+5%
3 Years
+74%
5 Years
+91%
7 Years
-
10 Years
+137%

Balance Sheet Decomposition
NZX Ltd

276.5m
Assets
159.1m
Liabilities
276.5m
Assets
159.1m
Liabilities
Current Assets 82.2m
Cash & Short-Term Investments 24.7m
Receivables 15.9m
Other Current Assets 41.7m
Non-Current Assets 194.2m
Long-Term Investments 17.6m
PP&E 26.8m
Intangibles 149.8m
Current Liabilities 63.4m
Accounts Payable 7.6m
Other Current Liabilities 55.7m
Non-Current Liabilities 95.7m
Long-Term Debt 81m
Other Non-Current Liabilities 14.7m

Balance Sheet
NZX Ltd

Rotate your device to view
Balance Sheet
Currency: NZD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
20
40
31
15
25
28
33
29
21
25
Cash Equivalents
20
40
31
15
25
28
33
29
21
25
Short-Term Investments
0
0
2
0
0
0
0
0
0
0
Total Receivables
10
9
12
9
8
7
8
8
13
11
Accounts Receivables
10
7
10
7
7
7
8
8
13
11
Other Receivables
0
2
2
2
0
0
0
0
0
0
Other Current Assets
34
64
73
84
78
102
128
51
55
46
Total Current Assets
64
114
118
107
111
136
168
88
88
82
PP&E Net
2
4
3
2
9
8
7
18
30
27
PP&E Gross
0
0
0
0
0
0
7
18
30
27
Accumulated Depreciation
0
0
0
0
0
0
8
6
7
9
Intangible Assets
23
39
37
36
37
37
41
44
69
99
Goodwill
13
36
36
34
30
30
30
30
30
51
Note Receivable
0
2
0
0
0
0
0
0
0
0
Long-Term Investments
3
0
0
0
0
0
0
0
17
18
Other Assets
13
36
36
34
30
30
30
30
30
51
Total Assets
106
N/A
194
+83%
194
+0%
180
-7%
187
+4%
213
+14%
247
+16%
181
-27%
233
+29%
276
+19%
Liabilities
Accounts Payable
6
0
1
1
1
1
2
2
2
2
Accrued Liabilities
0
9
9
3
6
7
11
12
14
13
Short-Term Debt
0
0
0
0
0
0
0
0
39
0
Current Portion of Long-Term Debt
0
0
0
0
1
1
1
1
1
1
Other Current Liabilities
46
74
81
84
67
90
116
40
42
46
Total Current Liabilities
52
83
91
87
76
99
130
55
98
63
Long-Term Debt
0
20
20
20
47
46
45
51
21
81
Deferred Income Tax
3
6
4
4
3
3
4
3
3
11
Other Liabilities
0
8
9
0
0
0
0
1
0
3
Total Liabilities
55
N/A
118
+115%
124
+6%
111
-11%
126
+13%
149
+18%
179
+20%
110
-39%
121
+10%
159
+31%
Equity
Common Stock
30
47
48
47
51
56
59
63
108
120
Retained Earnings
21
29
22
21
10
8
9
7
3
3
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
51
N/A
76
+49%
70
-9%
69
-1%
61
-11%
64
+4%
68
+6%
71
+4%
112
+58%
117
+5%
Total Liabilities & Equity
106
N/A
194
+83%
194
+0%
180
-7%
187
+4%
213
+14%
247
+16%
181
-27%
233
+29%
276
+19%
Shares Outstanding
Common Shares Outstanding
254
264
273
273
277
277
283
281
315
324

See Also

Summary
NZX intrinsic value, competitors valuation, and company profile.
DCF Valuation
NZX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NZX stock valuation using valuation multiples.
Wall Street Estimates
NZX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NZX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.