First Time Loading...
S

Scott Technology Ltd
NZX:SCT

Watchlist Manager
Scott Technology Ltd
NZX:SCT
Watchlist
Price: 2.42 NZD -0.41% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

253.1m
+22%
Assets
Growth Rates:
1 Year
+22%
3 Years
+31%
5 Years
-
7 Years
+122%
10 Years
+335%
138.8m
+31%
Liabilities
Growth Rates:
1 Year
+31%
3 Years
+39%
5 Years
-
7 Years
+597%
10 Years
+814%
114.3m
+13%
Equity
Growth Rates:
1 Year
+13%
3 Years
+23%
5 Years
-
7 Years
+22%
10 Years
+166%

Balance Sheet Decomposition
Scott Technology Ltd

253.1m
Assets
138.8m
Liabilities
253.1m
Assets
138.8m
Liabilities
Current Assets 150m
Cash & Short-Term Investments 22.7m
Receivables 89.1m
Other Current Assets 38.3m
Non-Current Assets 103m
Long-Term Investments 946k
PP&E 30.8m
Intangibles 57.6m
Other Non-Current Assets 13.6m
Current Liabilities 117.4m
Accounts Payable 39.3m
Accrued Liabilities 12.9m
Short-Term Debt 9m
Other Current Liabilities 56.1m
Non-Current Liabilities 21.4m
Long-Term Debt 20.9m
Other Non-Current Liabilities 437k

Balance Sheet
Scott Technology Ltd

Rotate your device to view
Balance Sheet
Currency: NZD
Aug-2014 Aug-2015 Aug-2016 Aug-2017 Aug-2018 Aug-2019 Aug-2020 Aug-2021 Aug-2022 Aug-2023
Assets
Cash & Cash Equivalents
1
2
34
27
12
0
8
12
8
21
Cash Equivalents
1
2
34
27
12
0
8
12
8
21
Short-Term Investments
1
2
1
0
1
1
1
1
1
1
Total Receivables
25
22
18
25
67
74
52
57
65
89
Accounts Receivables
24
19
16
22
62
69
49
52
58
78
Other Receivables
2
3
3
3
6
5
3
5
7
11
Inventory
12
11
12
16
23
23
23
23
31
38
Other Current Assets
0
0
0
0
0
7
0
0
0
0
Total Current Assets
40
37
66
68
104
104
84
93
105
150
PP&E Net
15
11
13
15
17
37
31
27
27
31
PP&E Gross
15
0
0
15
17
37
31
27
27
31
Accumulated Depreciation
16
0
0
17
19
22
24
24
25
26
Intangible Assets
2
2
2
11
15
16
14
11
7
6
Goodwill
17
30
30
30
57
58
57
55
50
52
Note Receivable
2
2
0
0
0
0
0
0
5
3
Long-Term Investments
1
1
1
1
1
2
1
0
1
1
Other Long-Term Assets
2
2
2
1
0
0
6
8
12
11
Other Assets
17
30
30
30
57
58
57
55
50
52
Total Assets
77
N/A
84
+10%
114
+35%
126
+11%
194
+54%
218
+12%
193
-11%
195
+1%
207
+6%
253
+22%
Liabilities
Accounts Payable
5
9
8
11
18
31
24
30
35
39
Accrued Liabilities
8
3
4
10
23
10
8
8
9
13
Short-Term Debt
6
1
0
0
0
5
0
0
5
9
Current Portion of Long-Term Debt
1
10
1
0
4
8
8
4
4
5
Other Current Liabilities
2
2
4
6
35
27
41
35
34
51
Total Current Liabilities
22
26
17
26
80
82
81
77
87
117
Long-Term Debt
7
8
0
0
4
21
17
18
18
21
Deferred Income Tax
0
0
0
0
2
1
0
0
0
0
Minority Interest
0
0
1
0
0
0
0
0
0
0
Other Liabilities
0
1
2
3
3
2
2
1
1
1
Total Liabilities
30
N/A
34
+13%
20
-41%
29
+46%
89
+205%
105
+18%
100
-5%
96
-4%
106
+11%
139
+31%
Equity
Common Stock
29
31
71
71
76
80
82
83
86
90
Retained Earnings
19
21
24
28
31
32
12
20
13
22
Other Equity
0
1
2
2
1
1
0
4
1
2
Total Equity
47
N/A
51
+7%
94
+86%
97
+3%
106
+9%
113
+7%
93
-18%
98
+6%
101
+2%
114
+13%
Total Liabilities & Equity
77
N/A
84
+10%
114
+35%
126
+11%
194
+54%
218
+12%
193
-11%
195
+1%
207
+6%
253
+22%
Shares Outstanding
Common Shares Outstanding
44
46
75
75
76
78
78
79
80
81

See Also

Summary
SCT intrinsic value, competitors valuation, and company profile.
DCF Valuation
SCT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SCT stock valuation using valuation multiples.
Wall Street Estimates
SCT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SCT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.