SmartPay Holdings Ltd
NZX:SPY

Watchlist Manager
SmartPay Holdings Ltd Logo
SmartPay Holdings Ltd
NZX:SPY
Watchlist
Price: 1.265 NZD -1.56% Market Closed
Updated: May 19, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

114.1m
+29%
Assets
Growth Rates:
1 Year
+39%
3 Years
+106%
5 Years
+103%
7 Years
+163%
10 Years
+180%
68.2m
+48%
Liabilities
Growth Rates:
1 Year
+52%
3 Years
+76%
5 Years
+70%
7 Years
+116%
10 Years
+112%
45.9m
+8%
Equity
Growth Rates:
1 Year
+25%
3 Years
+174%
5 Years
+181%
7 Years
+289%
10 Years
+440%

Balance Sheet Decomposition
SmartPay Holdings Ltd

114.1m
Assets
68.2m
Liabilities
114.1m
Assets
68.2m
Liabilities
Current Assets 57.3m
Cash & Short-Term Investments 19m
Receivables 38.2m
Other Current Assets 65k
Non-Current Assets 56.8m
PP&E 22.5m
Intangibles 30.3m
Other Non-Current Assets 3.9m
Current Liabilities 54.5m
Accounts Payable 52.9m
Other Current Liabilities 1.5m
Non-Current Liabilities 13.7m
Long-Term Debt 13.7m

Balance Sheet
SmartPay Holdings Ltd

Rotate your device to view
Balance Sheet
Currency: NZD
Mar-2013 Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
4
4
5
3
3
2
3
2
0
0
Cash
4
4
5
0
0
0
0
0
0
0
Cash Equivalents
0
0
0
3
3
2
3
2
0
0
Total Receivables
2
2
3
3
3
5
9
4
8
15
Accounts Receivables
2
2
1
3
3
5
9
4
2
3
Other Receivables
0
0
1
0
0
0
0
0
6
12
Other Current Assets
0
0
0
0
0
0
0
0
6
8
Total Current Assets
7
7
8
6
6
7
13
6
24
36
PP&E Net
13
11
13
15
15
15
13
10
15
20
PP&E Gross
13
11
13
0
0
0
0
0
15
20
Accumulated Depreciation
7
8
10
0
0
0
0
0
19
17
Intangible Assets
5
7
7
8
8
10
13
15
13
13
Goodwill
15
15
15
15
15
15
15
15
15
15
Note Receivable
1
0
0
0
0
1
1
1
1
2
Long-Term Investments
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
0
0
0
0
0
0
0
0
0
2
Other Assets
15
15
15
15
15
15
15
15
15
15
Total Assets
41
N/A
41
-1%
42
+4%
44
+4%
44
+1%
48
+8%
55
+15%
46
-16%
67
+45%
88
+31%
Liabilities
Accounts Payable
2
1
2
0
3
6
11
5
3
5
Accrued Liabilities
2
2
1
0
0
0
0
0
4
7
Short-Term Debt
3
3
0
0
0
0
0
9
0
0
Current Portion of Long-Term Debt
0
0
6
3
3
3
3
4
2
2
Other Current Liabilities
1
1
1
0
0
0
0
0
11
20
Total Current Liabilities
8
7
10
8
6
9
14
18
20
33
Long-Term Debt
26
23
20
24
24
23
27
18
15
13
Deferred Income Tax
0
1
1
0
0
0
0
0
0
0
Other Liabilities
0
0
0
0
0
0
0
0
0
0
Total Liabilities
34
N/A
31
-9%
31
-1%
32
+5%
31
-5%
32
+5%
41
+28%
36
-13%
35
-5%
46
+33%
Equity
Common Stock
54
55
55
54
54
53
53
54
92
92
Retained Earnings
47
46
44
43
41
38
40
44
59
49
Other Equity
0
1
1
0
0
0
0
0
0
0
Total Equity
7
N/A
10
+37%
11
+18%
11
+0%
14
+19%
15
+14%
14
-12%
10
-25%
33
+220%
42
+30%
Total Liabilities & Equity
41
N/A
41
-1%
42
+4%
44
+4%
44
+1%
48
+8%
55
+15%
46
-16%
67
+45%
88
+31%
Shares Outstanding
Common Shares Outstanding
172
172
172
172
172
172
172
174
238
238

See Also

Summary
SPY intrinsic value, competitors valuation, and company profile.
DCF Valuation
SPY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SPY stock valuation using valuation multiples.
Wall Street Estimates
SPY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SPY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.