A

Administer Oy
OMXH:ADMIN

Watchlist Manager
Administer Oy
OMXH:ADMIN
Watchlist
Price: 2.3 EUR
Market Cap: €34.5m

EV/FCFF

11.2
Current
5%
Cheaper
vs 3-y average of 11.8

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
11.2
=
Enterprise Value
€42.2m
/
Free Cash Flow to Firm
€3.7m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
11.2
=
Enterprise Value
€42.2m
/
Free Cash Flow to Firm
€3.7m

Valuation Scenarios

Administer Oy is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (11.8), the stock would be worth €2.41 (5% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+60%
Average Upside
21%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 11.2 €2.3
0%
3-Year Average 11.8 €2.41
+5%
5-Year Average 11.8 €2.41
+5%
Industry Average 12.8 €2.62
+14%
Country Average 17.9 €3.67
+60%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
FI
Administer Oy
OMXH:ADMIN
34.3m EUR 11.2 -13.1
UK
Relx PLC
LSE:REL
49.3B GBP 23.5 23.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 39.9 36.5
CA
Thomson Reuters Corp
TSX:TRI
54.6B CAD 19.7 25.8
IE
Experian PLC
LSE:EXPN
25.1B GBP 26 24.5
US
Verisk Analytics Inc
NASDAQ:VRSK
24.2B USD 21 26.7
CH
SGS SA
SIX:SGSN
16.5B CHF 18.7 24.9
US
Equifax Inc
NYSE:EFX
20.3B USD 21.3 29.1
US
Leidos Holdings Inc
NYSE:LDOS
18.2B USD 13.2 12.6
US
UL Solutions Inc
NYSE:ULS
17.8B USD 0 0
NL
Wolters Kluwer NV
AEX:WKL
15B EUR 13.4 11.4
P/E Multiple
Earnings Growth PEG
FI
A
Administer Oy
OMXH:ADMIN
Average P/E: 23.9
Negative Multiple: -13.1
N/A N/A
UK
Relx PLC
LSE:REL
23.6
16%
1.5
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
25.8
20%
1.3
IE
Experian PLC
LSE:EXPN
24.5
20%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
26.7
12%
2.2
CH
SGS SA
SIX:SGSN
24.9
12%
2.1
US
Equifax Inc
NYSE:EFX
29.1
32%
0.9
US
Leidos Holdings Inc
NYSE:LDOS
12.6
7%
1.8
US
U
UL Solutions Inc
NYSE:ULS
Not Available
20%
N/A
NL
Wolters Kluwer NV
AEX:WKL
11.4
7%
1.6

Market Distribution

Lower than 80% of companies in Finland
Percentile
20th
Based on 404 companies
20th percentile
11.2
Low
0 — 12.8
Typical Range
12.8 — 26.4
High
26.4 —
Distribution Statistics
Finland
Min 0
30th Percentile 12.8
Median 17.9
70th Percentile 26.4
Max 309.6

Administer Oy
Glance View

Administer Oyj engages in the provision of electronic financial management services. The company is headquartered in Helsinki, Etela-Suomen. The company went IPO on 2021-12-17. The Company’s purpose is to transform the financial management services market by developing new technologies and solutions. Administer’s comprehensive offering includes versatile, high-quality financial management services, Human Resources (HR) and payroll management services as well as software services. The Group also offers its customers professional consulting in all its business areas. Administer Oyj is the Group's parent company. The firm has several subsidiaries, including Muonion Taloushallinto Oy, Waasa Profit Counter Oy Ab, Administer Oy Uusimaa as well as Administer Group Services Oy. The firm has a total of 21 offices in Finland, in addition to which it also has offices in Stockholm and Tallinn.

ADMIN Intrinsic Value
2.37 EUR
Undervaluation 3%
Intrinsic Value
Price €2.3
A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett