E

Enersense International Oyj
OMXH:ESENSE

Watchlist Manager
Enersense International Oyj
OMXH:ESENSE
Watchlist
Price: 3.77 EUR -1.05% Market Closed
Market Cap: €62.2m

Relative Value

The Relative Value of one ESENSE stock under the Base Case scenario is 10.45 EUR. Compared to the current market price of 3.77 EUR, Enersense International Oyj is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESENSE Relative Value
Base Case
10.45 EUR
Undervaluation 64%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Multiples Across Competitors

ESENSE Competitors Multiples
Enersense International Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Enersense International Oyj
OMXH:ESENSE
61.8m EUR 0.2 21.8 2 5.9
US
Cintas Corp
NASDAQ:CTAS
77.5B USD 7.2 41.2 26.9 32.3
US
Copart Inc
NASDAQ:CPRT
39.1B USD 8.3 24.2 17.2 19.3
AU
Brambles Ltd
ASX:BXB
30.9B AUD 3.2 24 17 17
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.4B CAD 4.7 54.8 20.7 30.2
US
RB Global Inc
F:J1F
17.9B EUR 4.7 54 20.4 29.8
FR
Spie SA
PAR:SPIE
7.8B EUR 0.8 38.8 9.9 16.5
US
Aurora Innovation Inc
NASDAQ:AUR
8B USD 3 771.9 -9.4 -7.5 -7.3
FR
Elis SA
PAR:ELIS
6.1B EUR 1.3 16 5.6 14.3
DK
Iss A/S
CSE:ISS
41.9B DKK 0.5 15.3 8 11
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.9 12.8 16.1
P/S Multiple
Revenue Growth P/S to Growth
FI
E
Enersense International Oyj
OMXH:ESENSE
Average P/S: 346
0.2
-6%
N/A
US
Cintas Corp
NASDAQ:CTAS
7.2
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.3
6%
1.4
AU
Brambles Ltd
ASX:BXB
3.2
6%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.7
5%
0.9
US
RB Global Inc
F:J1F
4.7
5%
0.9
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
3 771.9
N/A N/A
FR
Elis SA
PAR:ELIS
1.3
5%
0.3
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.8
N/A N/A
P/E Multiple
Earnings Growth PEG
FI
E
Enersense International Oyj
OMXH:ESENSE
Average P/E: 31
21.8
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
41.2
11%
3.7
US
Copart Inc
NASDAQ:CPRT
24.2
6%
4
AU
Brambles Ltd
ASX:BXB
24
10%
2.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
54.8
35%
1.6
US
RB Global Inc
F:J1F
54
35%
1.5
FR
Spie SA
PAR:SPIE
38.8
28%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.4 N/A N/A
FR
Elis SA
PAR:ELIS
16
15%
1.1
DK
Iss A/S
CSE:ISS
15.3
14%
1.1
US
I
IAA Inc
F:3NI
19.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
E
Enersense International Oyj
OMXH:ESENSE
Average EV/EBITDA: 14
2
-12%
N/A
US
Cintas Corp
NASDAQ:CTAS
26.9
10%
2.7
US
Copart Inc
NASDAQ:CPRT
17.2
7%
2.5
AU
Brambles Ltd
ASX:BXB
17
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
20.7
11%
1.9
US
RB Global Inc
F:J1F
20.4
11%
1.9
FR
Spie SA
PAR:SPIE
9.9
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.5 N/A N/A
FR
Elis SA
PAR:ELIS
5.6
6%
0.9
DK
Iss A/S
CSE:ISS
8
6%
1.3
US
I
IAA Inc
F:3NI
12.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
E
Enersense International Oyj
OMXH:ESENSE
Average EV/EBIT: 19.2
5.9
49%
0.1
US
Cintas Corp
NASDAQ:CTAS
32.3
11%
2.9
US
Copart Inc
NASDAQ:CPRT
19.3
7%
2.8
AU
Brambles Ltd
ASX:BXB
17
9%
1.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
30.2
9%
3.4
US
RB Global Inc
F:J1F
29.8
9%
3.3
FR
Spie SA
PAR:SPIE
16.5
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.3 N/A N/A
FR
Elis SA
PAR:ELIS
14.3
10%
1.4
DK
Iss A/S
CSE:ISS
11
7%
1.6
US
I
IAA Inc
F:3NI
16.1
N/A N/A