Kreate Group Oyj
OMXH:KREATE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (6.6), the stock would be worth €10.8 (32% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.8 | €16 |
0%
|
| 3-Year Average | 6.6 | €10.8 |
-32%
|
| 5-Year Average | 7.1 | €11.58 |
-28%
|
| Industry Average | 8.3 | €13.53 |
-15%
|
| Country Average | 11.5 | €18.73 |
+17%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€149.7m
|
/ |
Jan 2026
€17m
|
= |
|
|
€149.7m
|
/ |
Dec 2026
€29.3m
|
= |
|
|
€149.7m
|
/ |
Dec 2027
€30.8m
|
= |
|
|
€149.7m
|
/ |
Dec 2028
€29.9m
|
= |
|
|
€149.7m
|
/ |
Dec 2029
€32.6m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| FI |
K
|
Kreate Group Oyj
OMXH:KREATE
|
138.9m EUR | 9.8 | 22 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 10.9 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
93.5B USD | 40 | 91 | |
| FR |
|
Vinci SA
PAR:DG
|
70.9B EUR | 6.5 | 14.4 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
60.7B USD | 41 | 59.4 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.6T INR | 20.6 | 34.3 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
46.8B EUR | 18.6 | 30.8 | |
| ES |
|
Ferrovial SA
MAD:FER
|
43.3B EUR | 33.5 | 47.9 | |
| NL |
|
Ferrovial SE
AEX:FER
|
42.3B EUR | 33.4 | 47.6 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
34.5B EUR | 12.8 | 38.2 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
38.7B USD | 21.4 | 30.4 |
Market Distribution
| Min | 0.5 |
| 30th Percentile | 8.7 |
| Median | 11.5 |
| 70th Percentile | 16.5 |
| Max | 368.3 |
Other Multiples
Kreate Group Oyj
Glance View
Kreate Group Plc provides infrastructure construction services. The firm's offering includes services in the fields of transport infrastructure construction, structural engineering and the circular economy. Kreate provides versatile solutions for bridges, roads and railways, environmental and foundation construction, the circular economy and geotechnical needs. The Company’s customer base consists of both public and private sector customers. The Kreate Group comprises the parent company Kreate Group Oyj as well as its wholly owned subsidiaries: Kreate Oy and Kreate Rata Oy.
