S
Stora Enso Oyj
OMXH:STERV
Stora Enso Oyj
OMXH:STERV
Price:
12.935 EUR
-0.39%
Market Closed
Updated:
May 9, 2024
Income Statement
Earnings Waterfall
Stora Enso Oyj
Stora Enso Oyj
|
Revenue
|
8.8B
EUR
|
|
Cost of Revenue
|
-8.1B
EUR
|
|
Gross Profit
|
743m
EUR
|
|
Operating Expenses
|
-953m
EUR
|
|
Operating Income
|
-210m
EUR
|
|
Other Expenses
|
-251m
EUR
|
|
Net Income
|
-461m
EUR
|
Income Statement
Stora Enso Oyj
Stora Enso Oyj
Currency: EUR
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
10 459
N/A
|
10 312
-1%
|
10 273
0%
|
10 213
-1%
|
10 136
-1%
|
10 119
0%
|
10 105
0%
|
10 040
-1%
|
9 994
0%
|
9 958
0%
|
9 851
-1%
|
9 802
0%
|
9 854
+1%
|
9 856
+0%
|
9 972
+1%
|
10 045
+1%
|
10 127
+1%
|
10 263
+1%
|
10 339
+1%
|
10 486
+1%
|
10 542
+1%
|
10 486
-1%
|
10 303
-2%
|
10 055
-2%
|
9 628
-4%
|
9 134
-5%
|
8 811
-4%
|
8 553
-3%
|
8 622
+1%
|
9 100
+6%
|
9 598
+5%
|
10 164
+6%
|
10 686
+5%
|
11 148
+4%
|
11 534
+3%
|
11 680
+1%
|
11 602
-1%
|
10 922
-6%
|
10 086
-8%
|
9 396
-7%
|
8 839
-6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 928)
|
(8 747)
|
(8 675)
|
(7 180)
|
(8 377)
|
(8 311)
|
(8 288)
|
(6 960)
|
(8 256)
|
(8 203)
|
(8 128)
|
(6 744)
|
(8 123)
|
(8 131)
|
(8 178)
|
(6 885)
|
(8 156)
|
(8 189)
|
(8 185)
|
(6 964)
|
(8 409)
|
(8 412)
|
(8 382)
|
(6 970)
|
(8 031)
|
(7 665)
|
(7 424)
|
(5 933)
|
(7 238)
|
(7 540)
|
(7 827)
|
(6 753)
|
(8 400)
|
(8 728)
|
(8 960)
|
(7 869)
|
(9 325)
|
(9 150)
|
(8 840)
|
(7 225)
|
(8 096)
|
|
| Gross Profit |
1 531
N/A
|
1 565
+2%
|
1 598
+2%
|
3 033
+90%
|
1 759
-42%
|
1 808
+3%
|
1 817
+0%
|
3 080
+70%
|
1 738
-44%
|
1 755
+1%
|
1 723
-2%
|
3 058
+77%
|
1 731
-43%
|
1 725
0%
|
1 794
+4%
|
3 160
+76%
|
1 971
-38%
|
2 074
+5%
|
2 154
+4%
|
3 522
+64%
|
2 133
-39%
|
2 074
-3%
|
1 921
-7%
|
3 085
+61%
|
1 597
-48%
|
1 469
-8%
|
1 387
-6%
|
2 620
+89%
|
1 384
-47%
|
1 560
+13%
|
1 771
+14%
|
3 411
+93%
|
2 286
-33%
|
2 420
+6%
|
2 574
+6%
|
3 811
+48%
|
2 277
-40%
|
1 772
-22%
|
1 246
-30%
|
2 171
+74%
|
743
-66%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 434)
|
(1 625)
|
(1 570)
|
(2 392)
|
(1 218)
|
(1 152)
|
(1 139)
|
(2 214)
|
(1 136)
|
(1 093)
|
(1 104)
|
(2 279)
|
(858)
|
(894)
|
(886)
|
(2 235)
|
(884)
|
(906)
|
(913)
|
(2 248)
|
(897)
|
(1 052)
|
(1 045)
|
(2 403)
|
(1 066)
|
(856)
|
(834)
|
(2 079)
|
(743)
|
(869)
|
(862)
|
(2 230)
|
(854)
|
(761)
|
(791)
|
(2 114)
|
(749)
|
(838)
|
(808)
|
(2 146)
|
(953)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
(1 484)
|
0
|
0
|
0
|
(1 418)
|
0
|
0
|
0
|
(1 436)
|
0
|
0
|
0
|
(1 429)
|
0
|
0
|
0
|
(1 426)
|
0
|
0
|
0
|
(1 365)
|
0
|
0
|
0
|
(1 309)
|
0
|
0
|
0
|
(1 389)
|
0
|
0
|
0
|
(1 355)
|
0
|
0
|
0
|
(1 318)
|
0
|
|
| Research & Development |
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
(80)
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
(104)
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(98)
|
0
|
|
| Depreciation & Amortization |
(1 134)
|
(1 137)
|
(1 110)
|
(538)
|
(758)
|
(747)
|
(745)
|
(522)
|
(755)
|
(701)
|
(703)
|
(504)
|
(415)
|
(452)
|
(446)
|
(493)
|
(494)
|
(496)
|
(494)
|
(479)
|
(490)
|
(503)
|
(512)
|
(546)
|
(550)
|
(552)
|
(556)
|
(559)
|
(560)
|
(559)
|
(560)
|
(549)
|
(552)
|
(548)
|
(543)
|
(534)
|
(513)
|
(523)
|
(522)
|
(533)
|
(689)
|
|
| Other Operating Expenses |
(300)
|
(488)
|
(460)
|
(306)
|
(460)
|
(405)
|
(394)
|
(208)
|
(381)
|
(392)
|
(401)
|
(259)
|
(443)
|
(442)
|
(440)
|
(228)
|
(390)
|
(410)
|
(419)
|
(239)
|
(407)
|
(549)
|
(533)
|
(392)
|
(516)
|
(304)
|
(278)
|
(111)
|
(183)
|
(310)
|
(302)
|
(210)
|
(302)
|
(213)
|
(248)
|
(136)
|
(236)
|
(315)
|
(286)
|
(197)
|
(264)
|
|
| Operating Income |
97
N/A
|
(60)
N/A
|
28
N/A
|
641
+2 189%
|
541
-16%
|
656
+21%
|
678
+3%
|
866
+28%
|
602
-30%
|
662
+10%
|
619
-6%
|
779
+26%
|
873
+12%
|
831
-5%
|
908
+9%
|
925
+2%
|
1 087
+18%
|
1 168
+7%
|
1 241
+6%
|
1 274
+3%
|
1 236
-3%
|
1 022
-17%
|
876
-14%
|
682
-22%
|
531
-22%
|
613
+15%
|
553
-10%
|
541
-2%
|
641
+18%
|
691
+8%
|
909
+32%
|
1 181
+30%
|
1 432
+21%
|
1 659
+16%
|
1 783
+7%
|
1 697
-5%
|
1 528
-10%
|
934
-39%
|
438
-53%
|
25
-94%
|
(210)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(121)
|
(101)
|
(133)
|
(143)
|
(238)
|
(222)
|
(236)
|
315
|
312
|
248
|
307
|
(29)
|
(41)
|
39
|
68
|
(37)
|
7
|
17
|
(11)
|
9
|
44
|
53
|
11
|
70
|
22
|
(33)
|
11
|
(139)
|
(93)
|
(81)
|
(82)
|
14
|
48
|
67
|
71
|
123
|
92
|
69
|
67
|
(7)
|
(9)
|
|
| Non-Reccuring Items |
0
|
152
|
137
|
(328)
|
(151)
|
(173)
|
(181)
|
(351)
|
(107)
|
(102)
|
(101)
|
(152)
|
(266)
|
(256)
|
(254)
|
(90)
|
(74)
|
(71)
|
(71)
|
(65)
|
(70)
|
(58)
|
(68)
|
392
|
522
|
591
|
607
|
381
|
152
|
50
|
70
|
244
|
214
|
186
|
180
|
90
|
133
|
75
|
61
|
(484)
|
(359)
|
|
| Total Other Income |
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(57)
|
(16)
|
(68)
|
(113)
|
(56)
|
(109)
|
(91)
|
(55)
|
(8)
|
(51)
|
(22)
|
(14)
|
(7)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(8)
|
(11)
|
(20)
|
(26)
|
(26)
|
(49)
|
(52)
|
(41)
|
(40)
|
(17)
|
(29)
|
(44)
|
|
| Pre-Tax Income |
(24)
N/A
|
(9)
+63%
|
32
N/A
|
120
+275%
|
152
+27%
|
261
+72%
|
261
N/A
|
814
+212%
|
807
-1%
|
808
+0%
|
825
+2%
|
541
-34%
|
550
+2%
|
546
-1%
|
609
+12%
|
742
+22%
|
911
+23%
|
1 023
+12%
|
1 104
+8%
|
1 210
+10%
|
1 159
-4%
|
995
-14%
|
805
-19%
|
1 137
+41%
|
1 064
-6%
|
1 161
+9%
|
1 161
N/A
|
773
-33%
|
690
-11%
|
652
-6%
|
886
+36%
|
1 419
+60%
|
1 668
+18%
|
1 886
+13%
|
1 985
+5%
|
1 858
-6%
|
1 712
-8%
|
1 038
-39%
|
549
-47%
|
(495)
N/A
|
(622)
-26%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
69
|
34
|
32
|
(30)
|
(33)
|
(20)
|
(19)
|
(31)
|
(39)
|
(45)
|
(67)
|
(134)
|
(150)
|
(121)
|
(112)
|
(128)
|
(131)
|
(173)
|
(241)
|
(221)
|
(217)
|
(214)
|
(170)
|
(281)
|
(284)
|
(289)
|
(260)
|
(156)
|
(77)
|
25
|
3
|
(151)
|
(259)
|
(386)
|
(417)
|
(322)
|
(277)
|
(159)
|
(71)
|
64
|
90
|
|
| Income from Continuing Operations |
45
|
25
|
64
|
90
|
119
|
241
|
242
|
783
|
768
|
763
|
758
|
407
|
400
|
425
|
497
|
614
|
780
|
850
|
863
|
989
|
942
|
781
|
635
|
856
|
780
|
872
|
901
|
617
|
613
|
677
|
889
|
1 268
|
1 409
|
1 500
|
1 568
|
1 536
|
1 435
|
879
|
478
|
(431)
|
(532)
|
|
| Income to Minority Interest |
18
|
20
|
23
|
9
|
10
|
17
|
16
|
24
|
28
|
28
|
38
|
56
|
59
|
55
|
45
|
11
|
5
|
10
|
20
|
24
|
29
|
28
|
29
|
24
|
21
|
17
|
8
|
9
|
5
|
0
|
0
|
(3)
|
0
|
6
|
9
|
13
|
15
|
42
|
38
|
74
|
71
|
|
| Net Income (Common) |
63
N/A
|
45
-29%
|
87
+93%
|
99
+14%
|
129
+30%
|
258
+100%
|
258
N/A
|
807
+213%
|
796
-1%
|
791
-1%
|
796
+1%
|
463
-42%
|
459
-1%
|
480
+5%
|
542
+13%
|
625
+15%
|
785
+26%
|
860
+10%
|
883
+3%
|
1 013
+15%
|
971
-4%
|
809
-17%
|
665
-18%
|
880
+32%
|
801
-9%
|
889
+11%
|
907
+2%
|
626
-31%
|
618
-1%
|
677
+10%
|
890
+31%
|
1 266
+42%
|
1 412
+12%
|
1 509
+7%
|
1 580
+5%
|
1 550
-2%
|
1 450
-6%
|
921
-36%
|
516
-44%
|
(357)
N/A
|
(461)
-29%
|
|
| EPS (Diluted) |
0.07
N/A
|
0.05
-29%
|
0.12
+140%
|
0.13
+8%
|
0.14
+8%
|
0.32
+129%
|
0.31
-3%
|
1.02
+229%
|
1.01
-1%
|
1.01
N/A
|
1.01
N/A
|
0.59
-42%
|
0.58
-2%
|
0.6
+3%
|
0.68
+13%
|
0.79
+16%
|
0.99
+25%
|
1.09
+10%
|
1.12
+3%
|
1.28
+14%
|
1.23
-4%
|
1.02
-17%
|
0.84
-18%
|
1.11
+32%
|
1.01
-9%
|
1.13
+12%
|
1.15
+2%
|
0.79
-31%
|
0.78
-1%
|
0.86
+10%
|
1.13
+31%
|
1.6
+42%
|
1.79
+12%
|
1.91
+7%
|
2
+5%
|
1.96
-2%
|
1.84
-6%
|
1.17
-36%
|
0.65
-44%
|
-0.45
N/A
|
-0.58
-29%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
