B

B2 Impact ASA
OSE:B2I

Watchlist Manager
B2 Impact ASA
OSE:B2I
Watchlist
Price: 19.78 NOK 2.06% Market Closed
Market Cap: 7.3B NOK

Relative Value

The Relative Value of one B2I stock under the Base Case scenario is 38.2 NOK. Compared to the current market price of 19.78 NOK, B2 Impact ASA is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

B2I Relative Value
Base Case
38.2 NOK
Undervaluation 48%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
75
Median 3Y
0.9
Median 5Y
1.1
Industry
3.3
Forward
1.8
vs History
4
vs Industry
34
Median 3Y
9
Median 5Y
8.8
Industry
15.6
Forward
10.6
vs History
0
vs Industry
52
Median 3Y
0.9
Median 5Y
1
Industry
10.2
vs History
33
vs Industry
45
Median 3Y
1.4
Median 5Y
1.6
Industry
12
vs History
0
vs Industry
66
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4
vs History
0
vs Industry
51
Median 3Y
2.9
Median 5Y
3.1
Industry
5
Forward
3.9
vs History
1
vs Industry
43
Median 3Y
4.9
Median 5Y
5.2
Industry
7.4
vs History
3
vs Industry
46
Median 3Y
7.5
Median 5Y
8.1
Industry
14.2
Forward
8.3
vs History
3
vs Industry
44
Median 3Y
7.5
Median 5Y
8.1
Industry
14.9
Forward
8.7
vs History
12
vs Industry
47
Median 3Y
3
Median 5Y
3
Industry
12.7
vs History
12
vs Industry
44
Median 3Y
3
Median 5Y
3.1
Industry
13.6
vs History
0
vs Industry
47
Median 3Y
0.7
Median 5Y
0.8
Industry
1

Multiples Across Competitors

B2I Competitors Multiples
B2 Impact ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
B2 Impact ASA
OSE:B2I
7.3B NOK 2.1 15 11.8 11.8
US
American Express Co
NYSE:AXP
258.8B USD 3.4 24.9 27.3 30.8
US
Capital One Financial Corp
NYSE:COF
158.4B USD 3.3 144.9 46.8 0
IN
Bajaj Finance Ltd
NSE:BAJFINANCE
6T INR 7.9 32.6 27.3 28.1
US
Discover Financial Services
NYSE:DFS
50.3B USD 2.3 9.1 281.2 0
US
SoFi Technologies Inc
NASDAQ:SOFI
33B USD 9.9 51.6 158.9 0
US
Synchrony Financial
NYSE:SYF
32.3B USD 1.7 9.3 94.4 0
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
1.8T INR 4.1 18.6 23.6 24.6
IN
Muthoot Finance Ltd
NSE:MUTHOOTFIN
1.5T INR 6.3 21 24.5 24.8
IN
Tata Capital Ltd
NSE:TATACAP
1.5T INR 4.6 37 13.5 13.7
IN
Cholamandalam Investment and Finance Company Ltd
NSE:CHOLAFIN
1.4T INR 5.2 31.1 29.8 30.8