C

Cambi ASA
OSE:CAMBI

Watchlist Manager
Cambi ASA
OSE:CAMBI
Watchlist
Price: 19.6 NOK 0.51% Market Closed
Market Cap: kr3.1B

EV/EBIT

20.4
Current
37%
More Expensive
vs 3-y average of 14.9

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
20.4
=
Enterprise Value
kr2.6B
/
EBIT
kr139.9m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
20.4
=
Enterprise Value
kr2.6B
/
EBIT
kr139.9m

Valuation Scenarios

Cambi ASA is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (14.9), the stock would be worth kr14.35 (27% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-34%
Maximum Upside
No Upside Scenarios
Average Downside
25%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 20.4 kr19.6
0%
3-Year Average 14.9 kr14.35
-27%
5-Year Average 16.1 kr15.46
-21%
Industry Average 16.9 kr16.22
-17%
Country Average 13.4 kr12.92
-34%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
kr2.6B
/
Jan 2026
kr139.9m
=
20.4
Current
kr2.6B
/
Dec 2026
kr117.9m
=
22
Forward
kr2.6B
/
Dec 2027
kr350.7m
=
7.4
Forward
kr2.6B
/
Dec 2028
kr468.7m
=
5.5
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
NO
Cambi ASA
OSE:CAMBI
3.1B NOK 20.4 24.2
JP
Fujitec Co Ltd
TSE:6406
2 720 795.8T JPY 15.8 0
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 210 169.2 363 670.8
JP
Star Micronics Co Ltd
TSE:7718
48T JPY 13.1 29.8
US
Parker-Hannifin Corp
NYSE:PH
123B USD 29.5 34.8
JP
Freund Corp
TSE:6312
16.9T JPY 5 768.3 8 494.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.9T JPY 40.5 56.7
SE
Atlas Copco AB
STO:ATCO A
915.4B SEK 26.4 34.6
US
Illinois Tool Works Inc
NYSE:ITW
77.7B USD 20 25.3
US
Barnes Group Inc
NYSE:B
68.8B USD 8.3 13.7
SE
Sandvik AB
STO:SAND
496.6B SEK 24.2 33.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
C
Cambi ASA
OSE:CAMBI
Average EV/EBIT: 19 648.7
20.4
50%
0.4
JP
F
Fujitec Co Ltd
TSE:6406
15.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
JP
S
Star Micronics Co Ltd
TSE:7718
13.1
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.5
16%
1.8
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
40.5
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
26.4
9%
2.9
US
Illinois Tool Works Inc
NYSE:ITW
20
6%
3.3
US
Barnes Group Inc
NYSE:B
8.3
23%
0.4
SE
Sandvik AB
STO:SAND
24.2
12%
2

Market Distribution

In line with most companies in Norway
Percentile
68th
Based on 487 companies
68th percentile
20.4
Low
0.2 — 3.6
Typical Range
3.6 — 22.2
High
22.2 —
Distribution Statistics
Norway
Min 0.2
30th Percentile 3.6
Median 13.4
70th Percentile 22.2
Max 40 612.5

Cambi ASA
Glance View

Market Cap
3.1B NOK
Industry
Machinery

Cambi ASA engages in the provision of thermal hydrolysis solutions. The company is headquartered in Asker, Akershus. The company went IPO on 2021-02-09. The Group is global provider of thermal hydrolysis solutions for sewage sludge and organic waste management. The company also provides technology for advanced anaerobic digestion and biogas solutions in wastewater treatment. The Group’s activities are divided into two business segments: Cambi Group segment, which is focused on developing and marketing the Thermal Hydrolysis Process (THP) technology, and Cambi Invest segment, that is tackling acquisitions and investment opportunities. The Group’s range of services also comprise sample testing, engineering design, installation of a Cambi plants as well as commissioning. Cambi ASA has a subsidiary, including Groenn Vekst AS.

CAMBI Intrinsic Value
21.25 NOK
Undervaluation 8%
Intrinsic Value
Price kr19.6
C
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett