Elmera Group ASA
OSE:ELMRA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (8.4), the stock would be worth kr27.48 (21% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.6 | kr34.75 |
0%
|
| 3-Year Average | 8.4 | kr27.48 |
-21%
|
| 5-Year Average | 7.3 | kr23.84 |
-31%
|
| Industry Average | 15.9 | kr52.1 |
+50%
|
| Country Average | 7.8 | kr25.44 |
-27%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
kr5.6B
|
/ |
Jan 2026
kr542.2m
|
= |
|
|
kr5.6B
|
/ |
Dec 2026
kr834.3m
|
= |
|
|
kr5.6B
|
/ |
Dec 2027
kr857.7m
|
= |
|
|
kr5.6B
|
/ |
Dec 2028
kr887.2m
|
= |
|
|
kr5.6B
|
/ |
Dec 2029
kr1.1B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| NO |
E
|
Elmera Group ASA
OSE:ELMRA
|
3.8B NOK | 10.6 | 23.3 | |
| US |
|
Nextera Energy Inc
NYSE:NEE
|
198.4B USD | 19.2 | 29 | |
| ES |
|
Iberdrola SA
MAD:IBE
|
128.8B EUR | 10 | 20.6 | |
| IT |
|
Enel SpA
MIL:ENEL
|
99.2B EUR | 7.4 | 23.3 | |
| US |
|
Constellation Energy Corp
NASDAQ:CEG
|
113.6B USD | 20.9 | 42.2 | |
| US |
|
Southern Co
NYSE:SO
|
102.7B USD | 12.7 | 23.7 | |
| US |
|
Duke Energy Corp
NYSE:DUK
|
99B USD | 11.1 | 20.2 | |
| US |
|
American Electric Power Company Inc
NASDAQ:AEP
|
72.9B USD | 13.3 | 20.4 | |
| FR |
|
Electricite de France SA
PAR:EDF
|
46.6B EUR | -5.4 | -2.5 | |
| US |
|
Entergy Corp
NYSE:ETR
|
51.4B USD | 13.8 | 29.2 | |
| US |
|
Xcel Energy Inc
NASDAQ:XEL
|
49.4B USD | 14 | 24.5 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 2.2 |
| Median | 7.8 |
| 70th Percentile | 16.6 |
| Max | 40 612.5 |
Other Multiples
Elmera Group ASA
Glance View
Elmera Group ASA supplies electricity to homes and to large and small jobs in the private and public sectors. The company is headquartered in Fyllingsdalen, Hordaland. The company went IPO on 2018-03-21. The Group is a national electricity retailer and provider of related services to households, private and public companies, as well as municipalities. The core business includes the purchase, sale and portfolio management of electrical power. The firm operates within segments: The Consumer segment, that implies the sale of electrical power and related services to private consumers in Norway; The Business segment, that covers sale of electrical power and related services to business consumers in Norway; and The Nordic segment, that covers sale of electrical power and related services to consumers in Finland and Sweden.
