Froy ASA
OSE:FROY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Alkosign Ltd
BSE:543453
|
IN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (15.2), the stock would be worth kr76.2 (0% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.2 | kr76.2 |
0%
|
| 3-Year Average | 15.2 | kr76.2 |
0%
|
| 5-Year Average | 15.2 | kr76.2 |
0%
|
| Industry Average | 0.6 | kr2.96 |
-96%
|
| Country Average | 7.8 | kr38.84 |
-49%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
kr10B
|
/ |
Apr 2023
kr656.4m
|
= |
|
|
kr10B
|
/ |
Dec 2023
kr831.3m
|
= |
|
|
kr10B
|
/ |
Dec 2024
kr894m
|
= |
|
|
kr10B
|
/ |
Dec 2025
kr913.4m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| NO |
F
|
Froy ASA
OSE:FROY
|
6.6B NOK | 15.2 | 29.1 | |
| DK |
|
AP Moeller - Maersk A/S
CSE:MAERSK B
|
219.9B DKK | 4.1 | 12.7 | |
| CN |
|
COSCO Shipping Holdings Co Ltd
SSE:601919
|
225.8B CNY | 4 | 7.3 | |
| CH |
|
Kuehne und Nagel International AG
SIX:KNIN
|
22.2B CHF | 11.4 | 25.7 | |
| DE |
|
Hapag Lloyd AG
XETRA:HLAG
|
20.7B EUR | 6.9 | 25.3 | |
| JP |
|
Nippon Yusen KK
TSE:9101
|
2.4T JPY | 10.9 | 10.5 | |
| TW |
|
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
|
428.7B TWD | 3.3 | 6.3 | |
| KR |
H
|
HMM Co Ltd
KRX:011200
|
19.8T KRW | 4.1 | 10.6 | |
| JP |
|
Mitsui O.S.K. Lines Ltd
TSE:9104
|
2.1T JPY | 14.6 | 8.8 | |
| HK |
|
SITC International Holdings Co Ltd
HKEX:1308
|
93.2B HKD | 8.3 | 9.9 | |
| HK |
|
Orient Overseas (International) Ltd
HKEX:316
|
89.8B HKD | 4.9 | 7.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 2.2 |
| Median | 7.8 |
| 70th Percentile | 16.6 |
| Max | 40 612.5 |
Other Multiples
Froy ASA
Glance View
Frøy ASA engages in farm raising aquatic animals. The firm's purpose is to provide services to the aquaculture industry, such as wellboat services, service vessel and maritime transport in general. Froy installs fish farms and performs regular maintenance on farming sites at sea, carries out biological treatments and transports live fish and fish feed. Froy ASA is a holding company with operating subsidiaries along the Norwegian coast. The service offering is reported through three operating segments : Wellboat, Service and Sea Transport. Froy’s vision is Solutions for the Ocean Space. The firm aims to be the preferred provider of sustainable aquaculture services.
