FROY Relative Valuation - Froy ASA

Watchlist Manager

Watchlist

Price: 76.2 NOK

Market Cap: kr6.6B

F	Froy ASA OSE:FROY	NO
	ProMIS Neurosciences Inc TSX:PMN	CA
	Odfjell SE OSE:ODF	NO
	Qingdao Port International Co Ltd SSE:601298	CN
	Saurer Intelligent Technology Co Ltd SSE:600545	CN
A	Alliance Pharma PLC LSE:APH	UK

Relative Value

There is not enough data to reliably calculate the relative value of FROY.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

FROY Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NO	F	Froy ASA OSE:FROY	6.6B NOK	3	29.1	15.2	40.5
DK		AP Moeller - Maersk A/S CSE:MAERSK B	247.2B DKK	0.7	14.2	4.6	15.3
CN		COSCO Shipping Holdings Co Ltd SSE:601919	240.1B CNY	1.1	7.6	4.2	4.2
DE		Hapag Lloyd AG XETRA:HLAG	25.2B EUR	1.3	16.3	6.2	14.7
CH		Kuehne und Nagel International AG SIX:KNIN	20.5B CHF	0.8	23.5	10.5	18.2
JP		Nippon Yusen KK TSE:9101	2.4T JPY	1	10.3	10.6	23
JP		Mitsui O.S.K. Lines Ltd TSE:9104	2.2T JPY	1.2	9.4	15.2	31.7
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	439.5B TWD	1.2	6.4	3.4	5.4
KR	H	HMM Co Ltd KRX:011200	18.8T KRW	1.7	10	3.7	6.5
HK		Orient Overseas (International) Ltd HKEX:316	95.2B HKD	1.2	8	5.3	5.3
HK		SITC International Holdings Co Ltd HKEX:1308	92.1B HKD	3.4	9.6	8.9	8.9

				Revenue Growth	P/S to Growth
NO	F	Froy ASA OSE:FROY	Average P/S: 1.5 3	6%	0.5
DK		AP Moeller - Maersk A/S CSE:MAERSK B	0.7	1%	0.7
CN		COSCO Shipping Holdings Co Ltd SSE:601919	1.1	N/A	N/A
DE		Hapag Lloyd AG XETRA:HLAG	1.3	-2%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	0.8	4%	0.2
JP		Nippon Yusen KK TSE:9101	1	-2%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	1.2	1%	1.2
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	1.2	N/A	N/A
KR	H	HMM Co Ltd KRX:011200	1.7	-4%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	1.2	N/A	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	3.4	N/A	N/A

				Earnings Growth	PEG
NO	F	Froy ASA OSE:FROY	Average P/E: 13.1 29.1	8%	3.6
DK		AP Moeller - Maersk A/S CSE:MAERSK B	14.2	-69%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	7.6	N/A	N/A
DE		Hapag Lloyd AG XETRA:HLAG	16.3	-39%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	23.5	17%	1.4
JP		Nippon Yusen KK TSE:9101	10.3	-24%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	9.4	-24%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	6.4	N/A	N/A
KR	H	HMM Co Ltd KRX:011200	10	-17%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	8	N/A	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	9.6	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
NO	F	Froy ASA OSE:FROY	Average EV/EBITDA: 8 15.2	12%	1.3
DK		AP Moeller - Maersk A/S CSE:MAERSK B	4.6	-8%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	4.2	N/A	N/A
DE		Hapag Lloyd AG XETRA:HLAG	6.2	-16%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	10.5	8%	1.3
JP		Nippon Yusen KK TSE:9101	10.6	-3%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	15.2	1%	15.2
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	3.4	N/A	N/A
KR	H	HMM Co Ltd KRX:011200	3.7	-10%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	5.3	N/A	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	8.9	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
NO	F	Froy ASA OSE:FROY	Average EV/EBIT: 15.8 40.5	27%	1.5
DK		AP Moeller - Maersk A/S CSE:MAERSK B	15.3	-24%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	4.2	N/A	N/A
DE		Hapag Lloyd AG XETRA:HLAG	14.7	-38%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	18.2	8%	2.3
JP		Nippon Yusen KK TSE:9101	23	N/A	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	31.7	N/A	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	5.4	-52%	N/A
KR	H	HMM Co Ltd KRX:011200	6.5	-20%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	5.3	N/A	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	8.9	-12%	N/A

Froy ASA
OSE:FROY

Relative Value

Valuation Multiples

Multiples Across Competitors

FROY Competitors Multiples
Froy ASA Competitors

See Also

Company

Help

Tools

Stocks

Froy ASA OSE:FROY

Relative Value

Valuation Multiples

Multiples Across Competitors

FROY Competitors Multiples Froy ASA Competitors

See Also

Company

Help

Tools

Stocks

Froy ASA
OSE:FROY

FROY Competitors Multiples
Froy ASA Competitors