Froy ASA
OSE:FROY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (9.4), the stock would be worth kr-13.17 (117% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -54.4 | kr76.2 |
0%
|
| Industry Average | 9.4 | kr-13.17 |
-117%
|
| Country Average | 20.6 | kr-28.84 |
-138%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| NO |
F
|
Froy ASA
OSE:FROY
|
6.6B NOK | -54.4 | 29.1 | |
| DK |
|
AP Moeller - Maersk A/S
CSE:MAERSK B
|
221.3B DKK | 38.5 | 12.9 | |
| CN |
|
COSCO Shipping Holdings Co Ltd
SSE:601919
|
218.7B CNY | 11.4 | 7.1 | |
| CH |
|
Kuehne und Nagel International AG
SIX:KNIN
|
21.7B CHF | 11.7 | 26 | |
| DE |
|
Hapag Lloyd AG
XETRA:HLAG
|
19.4B EUR | -104.4 | 23.6 | |
| JP |
|
Nippon Yusen KK
TSE:9101
|
2.3T JPY | 6.4 | 10.1 | |
| TW |
|
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
|
437.3B TWD | 5.5 | 6.4 | |
| KR |
H
|
HMM Co Ltd
KRX:011200
|
19.3T KRW | 115.7 | 10.3 | |
| JP |
|
Mitsui O.S.K. Lines Ltd
TSE:9104
|
2T JPY | 4.4 | 8.5 | |
| HK |
|
Orient Overseas (International) Ltd
HKEX:316
|
90.1B HKD | -15.6 | 7.6 | |
| HK |
|
SITC International Holdings Co Ltd
HKEX:1308
|
88.2B HKD | 11 | 9.3 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 10.2 |
| Median | 20.6 |
| 70th Percentile | 30.1 |
| Max | 799.2 |
Other Multiples
Froy ASA
Glance View
Frøy ASA engages in farm raising aquatic animals. The firm's purpose is to provide services to the aquaculture industry, such as wellboat services, service vessel and maritime transport in general. Froy installs fish farms and performs regular maintenance on farming sites at sea, carries out biological treatments and transports live fish and fish feed. Froy ASA is a holding company with operating subsidiaries along the Norwegian coast. The service offering is reported through three operating segments : Wellboat, Service and Sea Transport. Froy’s vision is Solutions for the Ocean Space. The firm aims to be the preferred provider of sustainable aquaculture services.
