Kitron ASA
OSE:KIT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (17.8), the stock would be worth kr84.45 (18% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 21.6 | kr102.5 |
0%
|
| 3-Year Average | 17.8 | kr84.45 |
-18%
|
| 5-Year Average | 16.9 | kr80.24 |
-22%
|
| Industry Average | 29.5 | kr140.48 |
+37%
|
| Country Average | 20.6 | kr97.94 |
-4%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| NO |
|
Kitron ASA
OSE:KIT
|
22.4B NOK | 21.6 | 33.1 | |
| CN |
|
Foxconn Industrial Internet Co Ltd
SSE:601138
|
1.4T CNY | 23.6 | 36.4 | |
| TW |
|
Hon Hai Precision Industry Co Ltd
TWSE:2317
|
3.2T TWD | 9.4 | 16.6 | |
| CH |
|
TE Connectivity Ltd
NYSE:TEL
|
60B USD | 17.9 | 20.6 | |
| CA |
|
Celestica Inc
TSX:CLS
|
56.7B CAD | 111.9 | 51.6 | |
| US |
|
Jabil Inc
NYSE:JBL
|
35.3B USD | 17.7 | 43.7 | |
| SG |
|
Flex Ltd
NASDAQ:FLEX
|
34.2B USD | 18.3 | 40.2 | |
| KY |
|
Fabrinet
NYSE:FN
|
23.1B USD | 224.9 | 60.6 | |
| US |
|
TTM Technologies Inc
NASDAQ:TTMI
|
14.2B USD | -325.8 | 79.8 | |
| TW |
|
FIH Mobile Ltd
F:FW3
|
11.5B EUR | -19.3 | 252.8 | |
| US |
|
Sollensys Corp
OTC:SOLS
|
12.2B USD | 5.8 | 50.9 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 10.2 |
| Median | 20.6 |
| 70th Percentile | 30.1 |
| Max | 799.2 |
Other Multiples
Kitron ASA
Glance View
Kitron ASA is an international electronics manufacturing services company, which manufactures both electronics embedded in the product of the customers and box-built electronic products. The company is headquartered in Billingstad, Akershus and currently employs 1,749 full-time employees. The firm supplies electronics, which are embedded in the customer products, box-built electronic devices, as well as high-level assembly (HLA) of complex electromechanical products. The company provides services to five segments: Defense/Aerospace, which comprises military avionics, military communications and weapon control systems; Energy/Telecoms, which offers components for transmission systems, high frequency microwave modules, and radio frequency systems, among others; Industry, including control systems, electronic control units (ECU) and automated systems; Medical equipment, which offers ultrasound and cardiology systems, respiratory and medical devices, as well as lab and in-vitro diagnostics (IVD); and Offshore/Marine, which provides subsea production systems, and oil and gas exploration equipment, among others. The company is a parent of a number of entities, such as Kitron GmbH.
