Atco Ltd
OTC:ACLLF

Watchlist Manager
Atco Ltd Logo
Atco Ltd
OTC:ACLLF
Watchlist
Price: 41.59 USD -1.31% Market Closed
Market Cap: 4.7B USD

Relative Value

The Relative Value of one ACLLF stock under the Base Case scenario is 94.43 USD. Compared to the current market price of 41.59 USD, Atco Ltd is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACLLF Relative Value
Base Case
94.43 USD
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ACLLF Competitors Multiples
Atco Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Atco Ltd
OTC:ACLLF
6.5B USD 1.3 15 8.4 14
UK
National Grid PLC
LSE:NG
59.1B GBP 0 0.2 0.1 0.1
FR
Engie SA
PAR:ENGI
57.8B EUR 0.8 11.7 5.7 8.8
US
Sempra Energy
NYSE:SRE
56.1B USD 4.1 26.6 15.5 28.5
US
Dominion Energy Inc
NYSE:D
52B USD 3.3 22.7 13.3 20.8
DE
E.ON SE
XETRA:EOAN
44.2B EUR 0.5 14.7 7.9 13.8
US
Sempra
VSE:SREN
43.4B EUR 3.7 24.1 17 31.2
DE
RWE AG
XETRA:RWE
37.5B EUR 1.7 16.5 8 19.7
US
Public Service Enterprise Group Inc
NYSE:PEG
39.8B USD 3.4 19.1 14.2 21.3
US
Consolidated Edison Inc
NYSE:ED
37.5B USD 2.3 18.4 12.2 21.7
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
P/E Multiple
Earnings Growth PEG
CA
Atco Ltd
OTC:ACLLF
Average P/E: 17.8
15
9%
1.7
UK
National Grid PLC
LSE:NG
0.2
17%
0
FR
Engie SA
PAR:ENGI
11.7
6%
2
US
Sempra Energy
NYSE:SRE
26.6
9%
3
US
Dominion Energy Inc
NYSE:D
22.7
18%
1.3
DE
E.ON SE
XETRA:EOAN
14.7
-9%
N/A
US
S
Sempra
VSE:SREN
24.1
8%
3
DE
RWE AG
XETRA:RWE
16.5
-24%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
19.1
10%
1.9
US
Consolidated Edison Inc
NYSE:ED
18.4
9%
2
DE
E ON SE
MIL:EOAN
26.7
77%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Atco Ltd
OTC:ACLLF
Average EV/EBITDA: 10.2
8.4
12%
0.7
UK
National Grid PLC
LSE:NG
0.1
12%
0
FR
Engie SA
PAR:ENGI
5.7
0%
N/A
US
Sempra Energy
NYSE:SRE
15.5
6%
2.6
US
Dominion Energy Inc
NYSE:D
13.3
13%
1
DE
E.ON SE
XETRA:EOAN
7.9
-8%
N/A
US
S
Sempra
VSE:SREN
17
6%
2.8
DE
RWE AG
XETRA:RWE
8
-7%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
14.2
14%
1
US
Consolidated Edison Inc
NYSE:ED
12.2
13%
0.9
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Atco Ltd
OTC:ACLLF
Average EV/EBIT: 19.6
14
-23%
N/A
UK
National Grid PLC
LSE:NG
0.1
14%
0
FR
Engie SA
PAR:ENGI
8.8
2%
4.4
US
Sempra Energy
NYSE:SRE
28.5
8%
3.6
US
Dominion Energy Inc
NYSE:D
20.8
17%
1.2
DE
E.ON SE
XETRA:EOAN
13.8
-11%
N/A
US
S
Sempra
VSE:SREN
31.2
8%
3.9
DE
RWE AG
XETRA:RWE
19.7
-9%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21.3
18%
1.2
US
Consolidated Edison Inc
NYSE:ED
21.7
14%
1.5
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A