Applus Services SA
OTC:APLUF

Watchlist Manager
Applus Services SA Logo
Applus Services SA
OTC:APLUF
Watchlist
Price: 12.339 USD Market Closed
Market Cap: 1.7B USD

Relative Value

The Relative Value of one APLUF stock under the Base Case scenario is 22.126 USD. Compared to the current market price of 12.339 USD, Applus Services SA is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APLUF Relative Value
Base Case
22.126 USD
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
61
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3
Forward
0.7
vs History
vs Industry
Median 3Y
20.6
Median 5Y
19.5
Industry
19.2
Forward
12.9
vs History
14
vs Industry
64
Median 3Y
4.9
Median 5Y
4.6
Industry
13
vs History
6
vs Industry
31
Median 3Y
7.7
Median 5Y
7.7
Industry
18.6
vs History
7
vs Industry
31
Median 3Y
2.3
Median 5Y
2
Industry
2.4
vs History
34
vs Industry
50
Median 3Y
1
Median 5Y
1
Industry
1.4
Forward
1
vs History
33
vs Industry
71
Median 3Y
1.1
Median 5Y
1.1
Industry
3.4
vs History
28
vs Industry
49
Median 3Y
6.4
Median 5Y
6.8
Industry
10.2
Forward
5.9
vs History
25
vs Industry
25
Median 3Y
14.5
Median 5Y
15
Industry
13.5
Forward
9.7
vs History
50
vs Industry
55
Median 3Y
7
Median 5Y
7
Industry
12.4
vs History
47
vs Industry
45
Median 3Y
9.8
Median 5Y
9.8
Industry
14.9
vs History
14
vs Industry
54
Median 3Y
1.1
Median 5Y
1.1
Industry
1.7

Multiples Across Competitors

APLUF Competitors Multiples
Applus Services SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Applus Services SA
OTC:APLUF
1.6B USD 0.8 -223.3 7 17
UK
Relx PLC
LSE:REL
74.1B GBP 7.9 38.3 22 28.1
CA
Thomson Reuters Corp
TSX:TRI
122.8B CAD 12.3 41.4 30.4 42.5
IE
Experian PLC
LSE:EXPN
33.7B GBP 6 39 163.4 229.6
US
Verisk Analytics Inc
NASDAQ:VRSK
44B USD 15 45.3 29 36.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.3 35.8 26.4 39.5
NL
Wolters Kluwer NV
AEX:WKL
36.6B EUR 6.2 33.9 20.5 27.3
US
Equifax Inc
NYSE:EFX
32.8B USD 5.7 53.6 21.2 35.1
US
CoStar Group Inc
NASDAQ:CSGP
31.1B USD 11.1 265.7 170.1 5 870.9
CH
SGS SA
SIX:SGSN
16.2B CHF 2.4 27.9 13.1 20
US
Leidos Holdings Inc
NYSE:LDOS
19B USD 1.1 14.3 10.5 12
P/E Multiple
Earnings Growth PEG
ES
Applus Services SA
OTC:APLUF
Average P/E: 59.5
Negative Multiple: -223.3
96%
N/A
UK
Relx PLC
LSE:REL
38.3
16%
2.4
CA
Thomson Reuters Corp
TSX:TRI
41.4
1%
41.4
IE
Experian PLC
LSE:EXPN
39
22%
1.8
US
Verisk Analytics Inc
NASDAQ:VRSK
45.3
10%
4.5
UK
I
IHS Markit Ltd
F:0M3
35.8
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
33.9
10%
3.4
US
Equifax Inc
NYSE:EFX
53.6
36%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
265.7
77%
3.5
CH
SGS SA
SIX:SGSN
27.9
15%
1.9
US
Leidos Holdings Inc
NYSE:LDOS
14.3
9%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Applus Services SA
OTC:APLUF
Average EV/EBITDA: 46.7
7
8%
0.9
UK
Relx PLC
LSE:REL
22
9%
2.4
CA
Thomson Reuters Corp
TSX:TRI
30.4
7%
4.3
IE
Experian PLC
LSE:EXPN
163.4
11%
14.9
US
Verisk Analytics Inc
NASDAQ:VRSK
29
9%
3.2
UK
I
IHS Markit Ltd
F:0M3
26.4
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
20.5
8%
2.6
US
Equifax Inc
NYSE:EFX
21.2
15%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
170.1
90%
1.9
CH
SGS SA
SIX:SGSN
13.1
10%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
10.5
5%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Applus Services SA
OTC:APLUF
Average EV/EBIT: 578
17
22%
0.8
UK
Relx PLC
LSE:REL
28.1
13%
2.2
CA
Thomson Reuters Corp
TSX:TRI
42.5
9%
4.7
IE
Experian PLC
LSE:EXPN
229.6
16%
14.3
US
Verisk Analytics Inc
NASDAQ:VRSK
36.1
10%
3.6
UK
I
IHS Markit Ltd
F:0M3
39.5
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
27.3
10%
2.7
US
Equifax Inc
NYSE:EFX
35.1
24%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
5 870.9
454%
12.9
CH
SGS SA
SIX:SGSN
20
13%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
12
6%
2