Aristocrat Leisure Ltd
OTC:ARLUF

Watchlist Manager
Aristocrat Leisure Ltd Logo
Aristocrat Leisure Ltd
OTC:ARLUF
Watchlist
Price: 39 USD 2.12% Market Closed
Market Cap: $24.7B

Relative Value

The Relative Value of one ARLUF stock under the Base Case scenario is 38.76 USD. Compared to the current market price of 39 USD, Aristocrat Leisure Ltd is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARLUF Relative Value
Base Case
38.76 USD
Overvaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ARLUF Competitors Multiples
Aristocrat Leisure Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Aristocrat Leisure Ltd
OTC:ARLUF
35.4B USD 5.6 21.6 18.1 18.1
US
Las Vegas Sands Corp
NYSE:LVS
40.6B USD 3.3 26.1 11.9 18.3
IE
Flutter Entertainment PLC
LSE:FLTR
22.8B GBP 1.5 -103 16 53.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
182.9B HKD 4.1 19.1 19.1 19.1
MO
Sands China Ltd
HKEX:1928
151.8B HKD 2.8 21.1 2.4 2.4
US
DraftKings Inc
NASDAQ:DKNG
15.1B USD 2.8 -56.4 -388.3 -49.6
SE
Evolution AB (publ)
STO:EVO
118.6B SEK 5.2 9.9 0.7 0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.8B USD 1.7 23.4 10.5 15.3
US
Scientific Games Corp
F:TJW
9.3B EUR 3.5 27.9 22.4 22.4
US
MGM Resorts International
NYSE:MGM
9.2B USD 0.5 139 5.8 9.9
US
Light & Wonder Inc
NASDAQ:LNW
8.6B USD 2.7 21.4 15.9 15.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Aristocrat Leisure Ltd
OTC:ARLUF
Average EV/EBITDA: 12.3
18.1
18%
1
US
Las Vegas Sands Corp
NYSE:LVS
11.9
13%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
16
34%
0.5
HK
Galaxy Entertainment Group Ltd
HKEX:27
19.1
13%
1.5
MO
Sands China Ltd
HKEX:1928
2.4
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -388.3 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.7
1%
0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.5
8%
1.3
US
S
Scientific Games Corp
F:TJW
22.4
15%
1.5
US
MGM Resorts International
NYSE:MGM
5.8
24%
0.2
US
Light & Wonder Inc
NASDAQ:LNW
15.9
15%
1.1