ASM International NV
OTC:ASMXF

Watchlist Manager
ASM International NV Logo
ASM International NV
OTC:ASMXF
Watchlist
Price: 725 USD 4.28%
Market Cap: 35.5B USD

Relative Value

The Relative Value of one ASMXF stock under the Base Case scenario is hidden USD. Compared to the current market price of 725 USD, ASM International NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASMXF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
22
Median 3Y
7.9
Median 5Y
8.1
Industry
3.6
Forward
9.8
vs History
34
vs Industry
27
Median 3Y
38.2
Median 5Y
36.7
Industry
30.8
Forward
42.1
vs History
74
vs Industry
24
Median 3Y
30.3
Median 5Y
31.8
Industry
19.8
vs History
74
vs Industry
17
Median 3Y
52.9
Median 5Y
55.4
Industry
25.7
vs History
20
vs Industry
11
Median 3Y
7
Median 5Y
6.4
Industry
2.8
vs History
23
vs Industry
20
Median 3Y
7.8
Median 5Y
7.8
Industry
3.9
Forward
9.8
vs History
28
vs Industry
32
Median 3Y
16.1
Median 5Y
16.2
Industry
12.7
vs History
34
vs Industry
26
Median 3Y
23.2
Median 5Y
23.4
Industry
19.8
Forward
26.8
vs History
34
vs Industry
27
Median 3Y
27.8
Median 5Y
29
Industry
26.2
Forward
33.7
vs History
69
vs Industry
24
Median 3Y
29.4
Median 5Y
30.9
Industry
19.9
vs History
73
vs Industry
16
Median 3Y
49.8
Median 5Y
52.3
Industry
24.5
vs History
50
vs Industry
17
Median 3Y
6
Median 5Y
6.2
Industry
2.3

Multiples Across Competitors

ASMXF Competitors Multiples
ASM International NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
ASM International NV
OTC:ASMXF
30.7B USD 9.4 39.2 24.9 30.9
NL
ASML Holding NV
AEX:ASML
421.2B EUR 13.1 41.4 31.2 34.4
US
Brooks Automation Inc
LSE:0HQ1
300.3B USD 505.7 -5 385.6 7 587.4 -13 841
US
Lam Research Corp
NASDAQ:LRCX
277.6B USD 14.2 47.9 40 42.5
US
Applied Materials Inc
NASDAQ:AMAT
243.7B USD 8.6 34.8 27.1 28.5
US
KLA Corp
NASDAQ:KLAC
185.2B USD 14.9 43.9 32.4 34.7
JP
Tokyo Electron Ltd
TSE:8035
17.4T JPY 7 32.1 22.3 24.6
JP
Advantest Corp
TSE:6857
14.7T JPY 15.1 56.3 37 39.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
362.1B CNY 9.8 57.6 52.4 52.4
JP
Disco Corp
TSE:6146
6T JPY 14.6 47.2 31.4 33.9
US
Teradyne Inc
NASDAQ:TER
35.2B USD 12.3 79.5 53 65.2
P/E Multiple
Earnings Growth PEG
NL
ASM International NV
OTC:ASMXF
Average P/E: 48
39.2
14%
2.8
NL
ASML Holding NV
AEX:ASML
41.4
15%
2.8
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 385.6 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
47.9
15%
3.2
US
Applied Materials Inc
NASDAQ:AMAT
34.8
12%
2.9
US
KLA Corp
NASDAQ:KLAC
43.9
15%
2.9
JP
Tokyo Electron Ltd
TSE:8035
32.1
9%
3.6
JP
Advantest Corp
TSE:6857
56.3
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
57.6
30%
1.9
JP
Disco Corp
TSE:6146
47.2
10%
4.7
US
Teradyne Inc
NASDAQ:TER
79.5
24%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
ASM International NV
OTC:ASMXF
Average EV/EBITDA: 721.8
24.9
13%
1.9
NL
ASML Holding NV
AEX:ASML
31.2
13%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
7 587.4
46%
164.9
US
Lam Research Corp
NASDAQ:LRCX
40
15%
2.7
US
Applied Materials Inc
NASDAQ:AMAT
27.1
8%
3.4
US
KLA Corp
NASDAQ:KLAC
32.4
11%
2.9
JP
Tokyo Electron Ltd
TSE:8035
22.3
8%
2.8
JP
Advantest Corp
TSE:6857
37
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.4
32%
1.6
JP
Disco Corp
TSE:6146
31.4
11%
2.9
US
Teradyne Inc
NASDAQ:TER
53
26%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
ASM International NV
OTC:ASMXF
Average EV/EBIT: 38.7
30.9
14%
2.2
NL
ASML Holding NV
AEX:ASML
34.4
14%
2.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 841 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
42.5
15%
2.8
US
Applied Materials Inc
NASDAQ:AMAT
28.5
8%
3.6
US
KLA Corp
NASDAQ:KLAC
34.7
12%
2.9
JP
Tokyo Electron Ltd
TSE:8035
24.6
N/A N/A
JP
Advantest Corp
TSE:6857
39.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.4
28%
1.9
JP
Disco Corp
TSE:6146
33.9
N/A N/A
US
Teradyne Inc
NASDAQ:TER
65.2
30%
2.2