Loading...

Asustek Computer Inc (OTC:ASUUY)

60.65 USD +2.65 USD ( +4.57% )
Watchlist Manager
Asustek Computer Inc Logo
Asustek Computer Inc
OTC:ASUUY
Watchlist

ASUUY Intrinsic Value

ASUUY Intrinsic Value Range

The intrinsic value of one ASUUY stock lies somewhere between 27.79 USD and 60.14 USD. Compared to the current market price of 60.65 USD, Asustek Computer Inc is overvalued under all scenarios.

Scenario Intrinsic Value DCF Value Relative Value
Worst Case Scenario
27.79 USD
Overvalued by 54%
18.01 USD 37.56 USD
Base Case Scenario
37.61 USD
Overvalued by 38%
28.38 USD 46.83 USD
Best Case Scenario
60.14 USD
Overvalued by 1%
65.31 USD 54.98 USD
Worst Case Scenario
Intrinsic Value 27.79 USD
Overvalued by 54%
DCF Value 18.01 USD
Relative Value 37.56 USD
Base Case Scenario
Intrinsic Value 37.61 USD
Overvalued by 38%
DCF Value 28.38 USD
Relative Value 46.83 USD
Best Case Scenario
Intrinsic Value 60.14 USD
Overvalued by 1%
DCF Value 65.31 USD
Relative Value 54.98 USD
Intrinsic Value
27.79 - 60.14
Price
60.65
ASUUY Intrinsic Value
Base Case
37.61 USD
Overvaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Under the Base Case scenario, the intrinsic value of one ASUUY stock is 37.61 USD. Compared to the current market price of 60.65 USD, Asustek Computer Inc is Overvalued by 38%.

Intrinsic Value Calculation

To calculate the intrinsic value of a stock, we use two valuation methods: DCF Valuation and Relative Valuation. We take the average of these two methods to estimate the intrinsic value as accurately as possible.

ASUUY Intrinsic Value
37.61 USD
Overvaluation 38%
Intrinsic Value
Price
Bear Case
Base Case
Bull Case
DCF Value
28.38 USD
Open DCF Valuation
Relative Value
46.83 USD
Open Relative Valuation

See Also

Similar Stocks