Audi AG
OTC:AUDVF
Income Statement
Earnings Waterfall
Audi AG
Revenue
|
53.7B
EUR
|
Cost of Revenue
|
-44.9B
EUR
|
Gross Profit
|
8.8B
EUR
|
Operating Expenses
|
-1.5B
EUR
|
Operating Income
|
7.3B
EUR
|
Other Expenses
|
-666m
EUR
|
Net Income
|
6.7B
EUR
|
Income Statement
Audi AG
Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
69 872
N/A
|
53 068
-24%
|
53 283
+0%
|
53 725
+1%
|
|
Gross Profit | |||||
Cost of Revenue |
(59 809)
|
(45 756)
|
(45 400)
|
(44 941)
|
|
Gross Profit |
10 063
N/A
|
7 312
-27%
|
7 883
+8%
|
8 784
+11%
|
|
Operating Income | |||||
Operating Expenses |
(2 892)
|
(1 814)
|
(321)
|
(1 466)
|
|
Selling, General & Administrative |
(4 670)
|
(3 739)
|
(3 632)
|
(3 773)
|
|
Other Operating Expenses |
1 778
|
1 925
|
3 311
|
2 307
|
|
Operating Income |
7 171
N/A
|
5 498
-23%
|
7 562
+38%
|
7 318
-3%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
1 191
|
1 430
|
1 575
|
1 422
|
|
Total Other Income |
552
|
1
|
0
|
0
|
|
Pre-Tax Income |
8 914
N/A
|
6 929
-22%
|
9 138
+32%
|
8 741
-4%
|
|
Net Income | |||||
Tax Provision |
(1 061)
|
(1 280)
|
(2 021)
|
(2 089)
|
|
Income from Continuing Operations |
7 853
|
5 649
|
7 117
|
6 652
|
|
Net Income (Common) |
7 855
N/A
|
5 649
-28%
|
7 117
+26%
|
6 652
-7%
|
|
EPS (Diluted) |
182.67
N/A
|
131.37
-28%
|
165.51
+26%
|
154.7
-7%
|