AXA SA
OTC:AXAHY
Balance Sheet
Balance Sheet Decomposition
AXA SA
Cash & Short-Term Investments | 25B |
PP&E | 2.1B |
Long-Term Investments | 446.8B |
Other Assets | 170.6B |
Insurance Policy Liabilities | 506.5B |
Long Term Debt | 24.5B |
Other Liabilities | 63.9B |
Balance Sheet
AXA SA
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
22 048
|
26 275
|
26 314
|
23 898
|
31 329
|
21 948
|
28 237
|
25 051
|
26 167
|
24 972
|
|
Cash Equivalents |
22 048
|
26 275
|
26 314
|
23 898
|
31 329
|
21 948
|
28 237
|
25 051
|
26 167
|
24 972
|
|
Total Receivables |
13 501
|
14 263
|
17 417
|
12 868
|
14 746
|
10 329
|
9 707
|
8 991
|
9 770
|
11 748
|
|
Insurance Receivable |
15 559
|
17 444
|
17 418
|
17 373
|
27 203
|
29 161
|
27 953
|
28 424
|
0
|
0
|
|
Deferred Policy Acquisition Cost |
23 416
|
26 392
|
26 341
|
24 772
|
28 502
|
18 204
|
17 779
|
18 744
|
0
|
0
|
|
Total Current Assets |
13 501
|
14 263
|
17 417
|
12 868
|
14 746
|
10 329
|
9 707
|
8 991
|
9 770
|
11 748
|
|
PP&E Net |
1 322
|
1 432
|
1 513
|
1 380
|
1 599
|
2 872
|
2 649
|
2 443
|
2 231
|
2 095
|
|
Intangible Assets |
3 149
|
3 277
|
3 267
|
3 170
|
5 041
|
4 872
|
4 432
|
4 297
|
4 720
|
4 630
|
|
Goodwill |
16 053
|
17 062
|
16 684
|
15 391
|
16 771
|
17 776
|
16 583
|
17 167
|
17 754
|
17 855
|
|
Note Receivable |
1 511
|
866
|
1 071
|
1 266
|
962
|
949
|
845
|
908
|
930
|
719
|
|
Long-Term Investments |
540 946
|
560 654
|
589 960
|
576 071
|
591 317
|
542 892
|
557 868
|
537 249
|
441 322
|
446 780
|
|
Other Long-Term Assets |
2 587
|
5 071
|
2 517
|
5 856
|
27 299
|
36 244
|
33 765
|
8 933
|
17 424
|
16 670
|
|
Other Assets |
216 030
|
231 396
|
206 965
|
203 474
|
202 697
|
113 407
|
121 354
|
140 451
|
134 321
|
136 835
|
|
Total Assets |
840 069
N/A
|
887 070
+6%
|
892 783
+1%
|
870 128
-3%
|
930 695
+7%
|
780 878
-16%
|
804 589
+3%
|
775 491
-4%
|
636 885
-18%
|
644 449
+1%
|
|
Liabilities | |||||||||||
Insurance Policy Liabilities |
683 733
|
727 365
|
727 585
|
706 548
|
729 888
|
592 343
|
613 879
|
624 220
|
497 946
|
499 772
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
1 229
|
679
|
1 516
|
1 181
|
0
|
1 342
|
|
Current Portion of Long-Term Debt |
2 785
|
3 287
|
3 775
|
2 326
|
196
|
18
|
94
|
83
|
0
|
192
|
|
Other Current Liabilities |
39 018
|
34 301
|
32 799
|
33 921
|
36 995
|
15 817
|
16 372
|
15 568
|
13 469
|
11 883
|
|
Total Current Liabilities |
41 803
|
37 588
|
36 574
|
36 247
|
38 420
|
16 514
|
17 982
|
16 832
|
13 469
|
13 417
|
|
Long-Term Debt |
7 438
|
7 738
|
8 453
|
9 514
|
24 990
|
24 823
|
20 834
|
21 245
|
24 186
|
24 069
|
|
Deferred Income Tax |
5 741
|
5 156
|
6 187
|
5 784
|
4 621
|
5 843
|
6 470
|
5 334
|
911
|
1 740
|
|
Minority Interest |
2 815
|
4 166
|
5 283
|
5 656
|
10 824
|
4 730
|
4 565
|
4 094
|
3 018
|
2 819
|
|
Other Liabilities |
33 320
|
36 582
|
38 104
|
36 768
|
59 524
|
66 728
|
69 248
|
32 631
|
51 284
|
53 053
|
|
Total Liabilities |
774 850
N/A
|
818 595
+6%
|
822 186
+0%
|
800 517
-3%
|
868 267
+8%
|
710 981
-18%
|
732 978
+3%
|
704 356
-4%
|
590 814
-16%
|
594 870
+1%
|
|
Equity | |||||||||||
Common Stock |
5 593
|
5 557
|
5 554
|
5 554
|
5 553
|
5 537
|
5 538
|
5 545
|
23 317
|
22 130
|
|
Retained Earnings |
40 837
|
41 635
|
44 098
|
48 083
|
38 112
|
45 260
|
49 261
|
31 324
|
30 102
|
33 143
|
|
Additional Paid In Capital |
21 515
|
21 094
|
20 983
|
20 904
|
21 894
|
21 706
|
21 735
|
21 803
|
0
|
0
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17 491
|
17 680
|
7 128
|
|
Treasury Stock |
164
|
209
|
297
|
1 060
|
1 038
|
752
|
744
|
1 630
|
0
|
0
|
|
Other Equity |
2 562
|
398
|
259
|
3 870
|
2 093
|
1 854
|
4 179
|
3 398
|
10 332
|
1 434
|
|
Total Equity |
65 219
N/A
|
68 475
+5%
|
70 597
+3%
|
69 611
-1%
|
62 428
-10%
|
69 897
+12%
|
71 611
+2%
|
71 135
-1%
|
46 071
-35%
|
49 579
+8%
|
|
Total Liabilities & Equity |
840 069
N/A
|
887 070
+6%
|
892 783
+1%
|
870 128
-3%
|
930 695
+7%
|
780 878
-16%
|
804 589
+3%
|
775 491
-4%
|
636 885
-18%
|
644 449
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2 442
|
2 424
|
2 419
|
2 383
|
2 383
|
2 387
|
2 386
|
2 356
|
2 265
|
2 308
|